Zenrin Co., Ltd. (9474.T)
JPY 1126.0
(0.81%)
JPY 1126.0
(0.81%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 61.33 Billion | 58.93 Billion | 59.05 Billion | 57.22 Billion | 59.77 Billion | 63.74 Billion |
| Cost of Revenue | 36.57 Billion | 35.24 Billion | 34.64 Billion | 35.18 Billion | 35.43 Billion | 36.87 Billion |
| Gross Profit | 24.75 Billion | 23.68 Billion | 24.4 Billion | 22.04 Billion | 24.33 Billion | 26.87 Billion |
| Operating Expenses | 22.77 Billion | 21.97 Billion | 21.74 Billion | 20.6 Billion | 21.05 Billion | 21.04 Billion |
| Selling, General and Administrative Expenses | 22.77 Billion | 21.88 Billion | 21.73 Billion | 20.6 Billion | 21.03 Billion | 21.04 Billion |
| Research and Development Expenses | 1.39 Billion | 1.21 Billion | 1.31 Billion | 1.14 Billion | 1.09 Billion | 967 Million |
| Other Expenses | -1.39 Billion | 218 Million | 304 Million | 133 Million | 332 Million | 310 Million |
| Cost and Expenses | 59.35 Billion | 57.22 Billion | 56.39 Billion | 55.78 Billion | 56.49 Billion | 57.92 Billion |
| Operating Income | 1.98 Billion | 1.79 Billion | 2.67 Billion | 1.43 Billion | 3.3 Billion | 5.82 Billion |
| Interest Expense | 19 Million | 11 Million | 8 Million | 16 Million | 15 Million | 21 Million |
| Income Tax Expense | 1.32 Billion | 1.43 Billion | 1.3 Billion | 439 Million | 1.57 Billion | 2.2 Billion |
| Earnings before Tax | 3.41 Billion | 4.1 Billion | 4.96 Billion | 1.61 Billion | 4.16 Billion | 5.51 Billion |
| Net Income | 2.07 Billion | 2.77 Billion | 3.65 Billion | 1.24 Billion | 2.63 Billion | 3.2 Billion |
| Earnings Per Share Basic | 38.93 | 51.41 | 66.93 | 22.52 | 50.36 | 57.55 |
| Earnings Per Share Diluted | 38.93 | 51.41 | 63.16 | 20.90 | 47.30 | 57.55 |
| Weighted Average Shares Outstanding | 53.37 Million | 53.87 Million | 54.65 Million | 55.41 Million | 52.28 Million | 55.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.37 Million | 53.87 Million | 57.41 Million | 58.17 Million | 54.98 Million | 55.7 Million |
| Gross Margin | 0.40 | 0.40 | 0.41 | 0.39 | 0.41 | 0.42 |
| EBIT Margin | 0.12 | 0.13 | 0.14 | 0.12 | 0.16 | 0.19 |
| Profit Margin | 0.03 | 0.05 | 0.06 | 0.02 | 0.04 | 0.05 |
| EBITDA | 7.47 Billion | 7.07 Billion | 7.77 Billion | 6.74 Billion | 8.89 Billion | 11.75 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.05 | 0.03 | 0.06 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.58 Billion | 14.13 Billion | 19.32 Billion | 61.33 Billion | 14.86 Billion | 14.36 Billion |
| Cost of Revenue | 9.02 Billion | 8.61 Billion | 10.17 Billion | 36.57 Billion | 8.86 Billion | 9.06 Billion |
| Gross Profit | 5.55 Billion | 5.51 Billion | 9.14 Billion | 24.75 Billion | 5.99 Billion | 5.29 Billion |
| Operating Expenses | 5.55 Billion | 5.78 Billion | 6.08 Billion | 22.8 Billion | 5.51 Billion | 5.53 Billion |
| Selling, General and Administrative Expenses | 5.55 Billion | 5.78 Billion | 6.05 Billion | - | 5.24 Billion | 5.25 Billion |
| Research and Development Expenses | - | - | 474 Million | - | 275 Million | 277 Million |
| Other Expenses | - | 2 Million | -29 Million | -29 Million | 58 Million | 48 Million |
| Cost and Expenses | 14.58 Billion | 14.4 Billion | 16.26 Billion | 59.37 Billion | 14.38 Billion | 14.59 Billion |
| Operating Income | -2 Million | -274 Million | 3.05 Billion | 1.95 Billion | 477 Million | -237 Million |
| Interest Expense | 4 Million | 4 Million | 5 Million | 19 Million | 5 Million | 5 Million |
| Income Tax Expense | 84 Million | 48 Million | 1.52 Billion | 1.32 Billion | 178 Million | -6 Million |
| Earnings before Tax | -44 Million | -39 Million | 4.52 Billion | 3.41 Billion | 527 Million | -254 Million |
| Net Income | -125 Million | 9 Million | 2.94 Billion | 2.07 Billion | 350 Million | -232 Million |
| Earnings Per Share Basic | -2.34 | 0.19 | 55.27 | - | 6.56 | -4.35 |
| Earnings Per Share Diluted | -2.34 | 0.19 | 55.27 | - | 6.56 | -4.35 |
| Weighted Average Shares Outstanding | 53.37 Million | 47.36 Million | 53.37 Million | 53.37 Million | 53.37 Million | 53.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.37 Million | 47.36 Million | 53.37 Million | 53.37 Million | 53.37 Million | 53.37 Million |
| Gross Margin | 0.38 | 0.39 | 0.47 | 0.40 | 0.40 | 0.37 |
| EBIT Margin | 0.09 | 0.08 | 0.23 | - | 0.04 | -0.02 |
| Profit Margin | -0.01 | 0.00 | 0.15 | 0.03 | 0.02 | -0.02 |
| EBITDA | 1.36 Billion | 1.08 Billion | 4.45 Billion | - | 533 Million | -243 Million |
| Earnings Before Tax Margin | -0.00 | -0.02 | 0.16 | 0.03 | 0.03 | -0.02 |
0GFE
UNVR
9942
8051
603557
CLVT