USD 8.55
(-0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.88 Billion | 7.1 Billion | 7.03 Billion | 7.02 Billion | 9.06 Billion | 9.83 Billion |
Cost of Revenue | 4.57 Billion | 4.78 Billion | 4.63 Billion | 4.39 Billion | 5.41 Billion | 5.9 Billion |
Gross Profit | 2.31 Billion | 2.31 Billion | 2.4 Billion | 2.62 Billion | 3.65 Billion | 3.92 Billion |
Operating Expenses | 1.87 Billion | 2.1 Billion | 2.08 Billion | 2.21 Billion | 2.5 Billion | 2.83 Billion |
Selling, General and Administrative Expenses | 1.69 Billion | 1.76 Billion | 1.71 Billion | 1.85 Billion | 2.08 Billion | 2.39 Billion |
Research and Development Expenses | 229 Million | 304 Million | 310 Million | 311 Million | 373 Million | 397 Million |
Other Expenses | - | 42 Million | 55 Million | 56 Million | 45 Million | -268 Million |
Cost and Expenses | 6.88 Billion | 6.89 Billion | 6.71 Billion | 6.61 Billion | 7.91 Billion | 8.73 Billion |
Operating Income | 7 Million | 689 Million | 1.13 Billion | 519 Million | 1.38 Billion | 1.09 Billion |
Interest Expense | 68 Million | 91 Million | 96 Million | 94 Million | 105 Million | 112 Million |
Income Tax Expense | -29 Million | -3 Million | -17 Million | 64 Million | 179 Million | 257 Million |
Earnings before Tax | -28 Million | -328 Million | -475 Million | 252 Million | 822 Million | 598 Million |
Net Income | 1 Million | -325 Million | -458 Million | 192 Million | 643 Million | 361 Million |
Earnings Per Share Basic | -0.09 | -2.08 | -2.50 | 0.85 | 2.90 | 1.45 |
Earnings Per Share Diluted | -0.09 | -2.08 | -2.50 | 0.84 | 2.90 | 1.43 |
Weighted Average Shares Outstanding | 149.11 Million | 156 Million | 183.16 Million | 208.98 Million | 221.96 Million | 248.7 Million |
Weighted Average Shares Outstanding (Diluted) | 149.11 Million | 156 Million | 183.16 Million | 211.43 Million | 221.96 Million | 251.66 Million |
Gross Margin | 0.34 | 0.33 | 0.34 | 0.37 | 0.40 | 0.40 |
EBIT Margin | 0.04 | 0.13 | 0.21 | 0.13 | 0.20 | 0.19 |
Profit Margin | 0.00 | -0.05 | -0.07 | 0.03 | 0.07 | 0.04 |
EBITDA | 307 Million | 47 Million | -46 Million | 718 Million | 1.36 Billion | 1.24 Billion |
Earnings Before Tax Margin | 0.00 | 0.10 | 0.16 | 0.07 | 0.15 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.52 Billion | 1.57 Billion | 1.5 Billion | 6.88 Billion | 1.76 Billion | 1.65 Billion |
Cost of Revenue | 1 Billion | 1.08 Billion | 1.08 Billion | 4.69 Billion | 1.18 Billion | 1.08 Billion |
Gross Profit | 521 Million | 494 Million | 417 Million | 2.19 Billion | 582 Million | 566 Million |
Operating Expenses | 1.6 Billion | 431 Million | 434 Million | 1.87 Billion | 496 Million | 503 Million |
Selling, General and Administrative Expenses | 370 Million | 393 Million | 397 Million | - | 440 Million | 416 Million |
Research and Development Expenses | 45 Million | 38 Million | 37 Million | - | 56 Million | 52 Million |
Other Expenses | 1.19 Billion | -1 Million | -18 Million | -31 Million | 214 Million | 35 Million |
Cost and Expenses | 2.61 Billion | 1.51 Billion | 1.51 Billion | 6.56 Billion | 1.67 Billion | 1.58 Billion |
Operating Income | -1.08 Billion | 63 Million | -17 Million | 324 Million | 86 Million | 63 Million |
Interest Expense | - | 31 Million | 26 Million | 72 Million | 28 Million | 14 Million |
Income Tax Expense | 118 Million | 7 Million | -37 Million | -29 Million | -30 Million | 15 Million |
Earnings before Tax | -1.08 Billion | 25 Million | -150 Million | -25 Million | -88 Million | 63 Million |
Net Income | -1.2 Billion | 18 Million | -113 Million | 1 Million | -58 Million | 49 Million |
Earnings Per Share Basic | -9.73 | 0.12 | -0.91 | - | -0.47 | 0.29 |
Earnings Per Share Diluted | -9.73 | 0.12 | -0.91 | - | -0.47 | 0.29 |
Weighted Average Shares Outstanding | 124.23 Million | 124.23 Million | 123.92 Million | 149.11 Million | 123.06 Million | 157.13 Million |
Weighted Average Shares Outstanding (Diluted) | 124.23 Million | 124.23 Million | 123.92 Million | 149.11 Million | 123.06 Million | 157.13 Million |
Gross Margin | 0.34 | 0.31 | 0.28 | 0.32 | 0.33 | 0.34 |
EBIT Margin | -0.71 | 0.08 | 0.03 | - | 0.08 | 0.04 |
Profit Margin | -0.79 | 0.01 | -0.08 | 0.00 | -0.03 | 0.03 |
EBITDA | -1.08 Billion | 122 Million | 42 Million | - | 148 Million | 63 Million |
Earnings Before Tax Margin | -0.71 | 0.04 | -0.01 | 0.05 | 0.05 | 0.04 |
MK
DOW
SCL
8041
MOLN
2280