Downer EDI Ltd (DOW.AX)
AUD 5.41
(-0.73%)
AUD 5.41
(-0.73%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.96 Billion | 11.63 Billion | 10.94 Billion | 11.51 Billion | 12.65 Billion | 12.78 Billion |
| Cost of Revenue | 9.68 Billion | 10.35 Billion | 9.73 Billion | 10.06 Billion | 11.23 Billion | 11.33 Billion |
| Gross Profit | 1.28 Billion | 1.28 Billion | 1.21 Billion | 1.44 Billion | 1.42 Billion | 1.45 Billion |
| Operating Expenses | 1.02 Billion | 1.08 Billion | 1.01 Billion | 1.13 Billion | 1.19 Billion | 988.89 Million |
| Selling, General and Administrative Expenses | 1.02 Billion | 1.08 Billion | 1.01 Billion | 1.13 Billion | 1.19 Billion | 1.34 Billion |
| Research and Development Expenses | - | 26.8 Million | 22.4 Million | 23 Million | 29.2 Million | 29.6 Million |
| Other Expenses | - | 73.3 Million | 66.7 Million | 58.4 Million | 27.7 Million | 39.2 Million |
| Cost and Expenses | 10.7 Billion | 11.43 Billion | 10.75 Billion | 11.2 Billion | 12.42 Billion | 12.32 Billion |
| Operating Income | 264.5 Million | 203.2 Million | 196.7 Million | 311.5 Million | 228.2 Million | 408.5 Million |
| Interest Expense | 100.3 Million | 95.8 Million | 87.8 Million | 104.8 Million | 118 Million | 91.2 Million |
| Income Tax Expense | 9.7 Million | 44.2 Million | 80.7 Million | 46.2 Million | 2.4 Million | 103.5 Million |
| Earnings before Tax | 81.8 Million | -371.3 Million | 191.4 Million | 207.7 Million | -172.7 Million | 379.8 Million |
| Net Income | 69.1 Million | -385.7 Million | 151.6 Million | 181.6 Million | -150.3 Million | 253.5 Million |
| Earnings Per Share Basic | 0.08 | -0.57 | 0.20 | 0.25 | -0.24 | 0.42 |
| Earnings Per Share Diluted | 0.10 | -0.57 | 0.20 | 0.24 | -0.24 | 0.40 |
| Weighted Average Shares Outstanding | 825.75 Million | 671.5 Million | 684.2 Million | 692.9 Million | 615.29 Million | 602.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 712.9 Million | 671.5 Million | 716.4 Million | 730.9 Million | 615.29 Million | 630.57 Million |
| Gross Margin | 0.12 | 0.11 | 0.11 | 0.13 | 0.11 | 0.11 |
| EBIT Margin | 0.05 | 0.05 | 0.05 | 0.07 | 0.06 | 0.06 |
| Profit Margin | 0.01 | -0.03 | 0.01 | 0.02 | -0.01 | 0.02 |
| EBITDA | 528.1 Million | 60.7 Million | 621.4 Million | 806.9 Million | 462.59 Million | 800.6 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.96 Billion | 5.44 Billion | 5.52 Billion | 11.63 Billion | 5.95 Billion | 5.68 Billion |
| Cost of Revenue | 9.68 Billion | 4.79 Billion | 4.87 Billion | 10.35 Billion | 5.28 Billion | 5.06 Billion |
| Gross Profit | 1.28 Billion | 649.5 Million | 645.3 Million | 1.28 Billion | 662.3 Million | 621 Million |
| Operating Expenses | 1.02 Billion | 24 Million | 572.1 Million | 1.08 Billion | 587 Million | 533.6 Million |
| Selling, General and Administrative Expenses | - | 3 Million | 572.1 Million | - | 587 Million | 533.6 Million |
| Research and Development Expenses | - | 21 Million | 25.5 Million | - | 13.4 Million | 13.1 Million |
| Other Expenses | 76.7 Million | - | - | 73.3 Million | - | - |
| Cost and Expenses | 10.7 Billion | 4.81 Billion | 5.45 Billion | 11.43 Billion | 5.87 Billion | 5.59 Billion |
| Operating Income | 264.5 Million | 625.5 Million | 73.2 Million | 203.2 Million | 75.3 Million | 87.4 Million |
| Interest Expense | 74.9 Million | 47.9 Million | 52.4 Million | 95.8 Million | 52.5 Million | 43.3 Million |
| Income Tax Expense | 9.7 Million | 1.6 Million | 8.1 Million | 44.2 Million | 22.8 Million | 21.4 Million |
| Earnings before Tax | 81.8 Million | 11.6 Million | 72 Million | -371.3 Million | -445.3 Million | 74 Million |
| Net Income | 69.1 Million | -3 Million | 72.1 Million | -385.7 Million | -453.8 Million | 68.1 Million |
| Earnings Per Share Basic | - | -0.01 | 0.10 | - | -0.68 | 0.09 |
| Earnings Per Share Diluted | - | -0.00 | 0.09 | - | -0.68 | 0.09 |
| Weighted Average Shares Outstanding | 670.4 Million | 213.96 Million | 670.4 Million | 671.5 Million | 670.37 Million | 672.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 712.9 Million | 755.4 Million | 716.2 Million | 671.5 Million | 670.37 Million | 712.3 Million |
| Gross Margin | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 |
| EBIT Margin | - | 0.04 | 0.04 | - | 0.04 | 0.04 |
| Profit Margin | 0.01 | -0.00 | 0.01 | -0.03 | -0.08 | 0.01 |
| EBITDA | - | 233.1 Million | 243.4 Million | - | 250.7 Million | 248.2 Million |
| Earnings Before Tax Margin | 0.02 | 0.11 | 0.01 | 0.02 | 0.01 | 0.02 |
SCL
092220
MEG
2280
0A6Y
MK