Luxey International (Holdings) Limited (8041.HK)
HKD 0.23
(25.27%)
HKD 0.23
(25.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 58.54 Million | 71.91 Million | 57.8 Million | 71.2 Million | 77.8 Million | 131.77 Million |
| Cost of Revenue | 43.61 Million | 57.06 Million | 49.56 Million | 64.58 Million | 73.85 Million | 134.13 Million |
| Gross Profit | 14.92 Million | 14.85 Million | 8.23 Million | 6.61 Million | 3.95 Million | -2.35 Million |
| Operating Expenses | 15.93 Million | 16.54 Million | 16.58 Million | 24.61 Million | 34 Million | 9.95 Million |
| Selling, General and Administrative Expenses | 17.02 Million | 18.46 Million | 17.76 Million | 25.48 Million | 25.1 Million | 27.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.08 Million | 57 Thousand | -1.17 Million | -862 Thousand | 8.89 Million | -17.16 Million |
| Cost and Expenses | 59.55 Million | 73.6 Million | 66.15 Million | 89.2 Million | 107.85 Million | 144.08 Million |
| Operating Income | -1.01 Million | -1.07 Million | -8.35 Million | -17.99 Million | -30.04 Million | -9.48 Million |
| Interest Expense | 233 Thousand | 590 Thousand | 844 Thousand | 2.24 Million | 2.15 Million | 728 Thousand |
| Income Tax Expense | 17 Thousand | 18 Thousand | 6.56 Million | -12.56 Million | -122 Thousand | -782 Thousand |
| Earnings before Tax | -1.24 Million | -1.66 Million | -15.59 Million | -5.98 Million | -34.07 Million | -10.21 Million |
| Net Income | -1.19 Million | -1.48 Million | -22.16 Million | 6.57 Million | -33.94 Million | -9.42 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.03 | 0.01 | -0.04 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.03 | 0.01 | -0.04 | -0.01 |
| Weighted Average Shares Outstanding | 799.23 Million | 792.74 Million | 790.03 Million | 789.74 Million | 874.39 Million | 863.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 799.23 Million | 792.74 Million | 790.03 Million | 789.74 Million | 874.39 Million | 863.91 Million |
| Gross Margin | 0.25 | 0.21 | 0.14 | 0.09 | 0.05 | -0.02 |
| EBIT Margin | 0.01 | -0.00 | -0.11 | -0.22 | -0.35 | -0.04 |
| Profit Margin | -0.02 | -0.02 | -0.38 | 0.09 | -0.44 | -0.07 |
| EBITDA | 669 Thousand | 504 Thousand | -13.12 Million | -1.68 Million | -29.7 Million | -5.08 Million |
| Earnings Before Tax Margin | -0.02 | -0.01 | -0.14 | -0.25 | -0.39 | -0.07 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 17.19 Million | 17.19 Million | 18.03 Million | 6.12 Million | 71.91 Million | 18.17 Million |
| Cost of Revenue | 12.69 Million | 12.69 Million | 14.15 Million | 5.19 Million | 57.06 Million | 14.23 Million |
| Gross Profit | 4.49 Million | 4.49 Million | 3.87 Million | 935 Thousand | 14.85 Million | 3.93 Million |
| Operating Expenses | 3.61 Million | 3.61 Million | 4.26 Million | 3.7 Million | 16.54 Million | 3.01 Million |
| Selling, General and Administrative Expenses | 4.23 Million | 4.23 Million | 4.8 Million | 3.7 Million | - | 4.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -618.5 Thousand | -618.5 Thousand | -545 Thousand | 385 Thousand | 57 Thousand | -1.61 Million |
| Cost and Expenses | 16.31 Million | 16.31 Million | 18.42 Million | 8.89 Million | 73.6 Million | 17.24 Million |
| Operating Income | 879 Thousand | 879 Thousand | -386 Thousand | -2.38 Million | -1.07 Million | -136 Thousand |
| Interest Expense | - | - | 70 Thousand | 93 Thousand | 590 Thousand | 110 Thousand |
| Income Tax Expense | 8500.00 | 8500.00 | -21 Thousand | -30 Thousand | 18 Thousand | 18 Thousand |
| Earnings before Tax | 844 Thousand | 844 Thousand | -456 Thousand | -2.47 Million | -1.66 Million | -246 Thousand |
| Net Income | 843.5 Thousand | 843.5 Thousand | -435 Thousand | -2.44 Million | -1.48 Million | -205 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 808.72 Million | 808.72 Million | 796.94 Million | 792.74 Million | 792.74 Million | 792.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 801.51 Million | 801.51 Million | 796.94 Million | 792.74 Million | 792.74 Million | 792.74 Million |
| Gross Margin | 0.26 | 0.26 | 0.21 | 0.15 | 0.21 | 0.22 |
| EBIT Margin | 0.04 | 0.04 | -0.02 | -0.39 | - | -0.04 |
| Profit Margin | 0.05 | 0.05 | -0.02 | -0.40 | -0.02 | -0.01 |
| EBITDA | 603 Thousand | 603 Thousand | -386 Thousand | -2.38 Million | - | -683 Thousand |
| Earnings Before Tax Margin | 0.05 | 0.05 | -0.02 | -0.39 | -0.01 | -0.01 |
MOLN
2280
0A6Y
TNE
BPH
3882