AUD 0.01
(-20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 843.68 Thousand | 304.05 Thousand | 68.14 Thousand | 65.5 Thousand | 240.24 Thousand | 278.22 Thousand |
Cost of Revenue | - | - | 128.64 Thousand | - | - | - |
Gross Profit | 843.68 Thousand | 304.05 Thousand | -60.49 Thousand | 65.5 Thousand | 240.24 Thousand | 278.22 Thousand |
Operating Expenses | 1.71 Million | 1.71 Million | 784.16 Thousand | 1.58 Million | -2.07 Million | 3.61 Million |
Selling, General and Administrative Expenses | 1.71 Million | 1.71 Million | 784.16 Thousand | 1.58 Million | -2.07 Million | 3.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.43 Million | 68.14 Thousand | - | -728.33 Thousand | 381.95 Thousand |
Cost and Expenses | 1.71 Million | 1.71 Million | 912.8 Thousand | 1.58 Million | -2.07 Million | 3.61 Million |
Operating Income | -1.71 Million | -1.71 Million | -844.66 Thousand | -1.58 Million | 2.07 Million | -3.61 Million |
Interest Expense | 54.00 | 309.00 | 105.00 | 222.00 | 359.00 | 774.00 |
Income Tax Expense | -257.24 Thousand | -1.21 Million | -284.59 Thousand | -1.4 Million | 2.33 Million | 353.17 Thousand |
Earnings before Tax | 4.55 Million | 1.04 Million | -673.08 Thousand | -1.5 Million | 1.15 Million | -2.98 Million |
Net Income | 4.55 Million | 853.42 Thousand | -1.07 Million | -1.61 Million | 1.12 Million | -3.01 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.01 | 0.00 | -0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.01 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.03 Billion | 839.57 Million | 677.43 Million | 201.55 Million | 406.29 Million | 210.28 Million |
Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 840.77 Million | 677.43 Million | 201.55 Million | 406.29 Million | 210.28 Million |
Gross Margin | 1.00 | 1.00 | -0.89 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -5.63 | -12.40 | -24.17 | 8.64 | -12.99 |
Profit Margin | 5.40 | 2.81 | -15.83 | -24.61 | 4.67 | -10.83 |
EBITDA | - | - | - | - | 1.54 Million | - |
Earnings Before Tax Margin | -2.03 | -5.63 | -12.40 | -24.17 | 8.64 | -12.99 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 642.92 Thousand | 200.75 Thousand | 144.91 Thousand | 304.05 Thousand | 159.14 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 642.92 Thousand | 200.75 Thousand | 144.91 Thousand | 304.05 Thousand | 159.14 Thousand |
Operating Expenses | 1.71 Million | 970.9 Thousand | 806.19 Thousand | 822.11 Thousand | 1.71 Million | 889.41 Thousand |
Selling, General and Administrative Expenses | - | 970.9 Thousand | 806.19 Thousand | 822.11 Thousand | - | 889.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 2.43 Million | - |
Cost and Expenses | 1.71 Million | 970.9 Thousand | 806.19 Thousand | 822.11 Thousand | 1.71 Million | 889.41 Thousand |
Operating Income | -1.71 Million | -327.98 Thousand | -806.19 Thousand | -822.11 Thousand | -1.71 Million | -889.42 Thousand |
Interest Expense | 54.00 | 54.00 | - | - | 309.00 | 309.00 |
Income Tax Expense | 255.64 Thousand | 106.9 Thousand | 148.73 Thousand | -678.29 Thousand | -1.21 Million | -730.27 Thousand |
Earnings before Tax | 4.81 Million | 5.29 Million | -595.26 Thousand | 1.63 Million | 1.04 Million | -785.22 Thousand |
Net Income | 4.55 Million | 5.3 Million | -744 Thousand | 1.63 Million | 853.42 Thousand | -785.22 Thousand |
Earnings Per Share Basic | - | 0.00 | -0.00 | 0.00 | - | -0.00 |
Earnings Per Share Diluted | - | 0.00 | -0.00 | 0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.03 Billion | 1.14 Billion | 1.02 Billion | 930.23 Million | 839.57 Million | 785.22 Million |
Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 1.13 Billion | 1.02 Billion | 930.23 Million | 840.77 Million | 785.22 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -1.41 | -4.02 | -5.67 | - | -5.59 |
Profit Margin | - | 8.25 | -3.71 | 11.31 | 2.81 | -4.93 |
EBITDA | - | -909.73 Thousand | -806.19 Thousand | -822.11 Thousand | - | -889.42 Thousand |
Earnings Before Tax Margin | - | -0.51 | -4.02 | -5.67 | -5.63 | -5.59 |
3882
8041
MOLN
SWON
BELL
TNE