Visang Education Inc (100220.KS)
KRW 4585.0
(-2.03%)
KRW 4585.0
(-2.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 252.37 Billion | 253.02 Billion | 215.57 Billion | 172.31 Billion | 199.38 Billion | 161.92 Billion |
| Cost of Revenue | 105.81 Billion | 106.18 Billion | 92.69 Billion | 88.66 Billion | 95.99 Billion | 85.08 Billion |
| Gross Profit | 146.55 Billion | 146.83 Billion | 122.88 Billion | 83.65 Billion | 103.39 Billion | 76.83 Billion |
| Operating Expenses | 156.84 Billion | 143.22 Billion | 114.85 Billion | 98.28 Billion | 80.77 Billion | 66.49 Billion |
| Selling, General and Administrative Expenses | 122.33 Billion | 143.29 Billion | 63.21 Billion | 55.97 Billion | 44.68 Billion | 38.77 Billion |
| Research and Development Expenses | 28.32 Billion | 19.86 Billion | 22.6 Billion | 17.52 Billion | 10.73 Billion | 3.6 Billion |
| Other Expenses | - | -19.93 Billion | 29.04 Billion | 24.78 Billion | 25.35 Billion | 130.5 Million |
| Cost and Expenses | 258.18 Billion | 106.18 Billion | 207.55 Billion | 186.94 Billion | 176.76 Billion | 151.58 Billion |
| Operating Income | -5.81 Billion | 3.54 Billion | 7.74 Billion | -14.31 Billion | 21.93 Billion | 10.33 Billion |
| Interest Expense | 968.49 Million | 3.2 Billion | 128.48 Million | 238.45 Million | 284.39 Million | 202.66 Million |
| Income Tax Expense | -1.17 Billion | 1.35 Billion | 2.72 Billion | -2 Billion | 9.99 Billion | 3.71 Billion |
| Earnings before Tax | -13.53 Billion | 331.09 Million | 8.75 Billion | -16.91 Billion | 21.15 Billion | 6.03 Billion |
| Net Income | -12.35 Billion | -1.02 Billion | 6.05 Billion | -14.9 Billion | 11.28 Billion | 2.44 Billion |
| Earnings Per Share Basic | -1008.78 | -83.39 | 494.00 | -1217.01 | 921.00 | 199.47 |
| Earnings Per Share Diluted | -1008.78 | -83.39 | 494.00 | -1217.01 | 921.00 | 199.00 |
| Weighted Average Shares Outstanding | 12.25 Million | 12.25 Million | 12.24 Million | 12.24 Million | 12.25 Million | 12.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.25 Million | 12.25 Million | 12.24 Million | 12.24 Million | 12.25 Million | 12.27 Million |
| Gross Margin | 0.58 | 0.58 | 0.57 | 0.49 | 0.52 | 0.47 |
| EBIT Margin | 0.00 | 0.58 | 0.12 | 0.01 | 0.21 | 0.18 |
| Profit Margin | -0.05 | -0.00 | 0.03 | -0.09 | 0.06 | 0.02 |
| EBITDA | 281.95 Million | 20.42 Billion | 25.02 Billion | -396.35 Million | 37.34 Billion | 26.34 Billion |
| Earnings Before Tax Margin | -0.02 | 0.01 | 0.04 | -0.08 | 0.11 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 46.63 Billion | 65.55 Billion | 88.29 Billion | 252.37 Billion | 49.42 Billion | 48.66 Billion |
| Cost of Revenue | 17.21 Billion | 21.66 Billion | 37.17 Billion | 105.81 Billion | 19.02 Billion | 18.2 Billion |
| Gross Profit | 29.42 Billion | 43.88 Billion | 51.11 Billion | 146.55 Billion | 30.4 Billion | 30.45 Billion |
| Operating Expenses | 35.02 Billion | 38.88 Billion | 37.89 Billion | 152.44 Billion | -36.03 Billion | -36.39 Billion |
| Selling, General and Administrative Expenses | 25.13 Billion | 30.71 Billion | 29.17 Billion | - | 36.03 Billion | 36.39 Billion |
| Research and Development Expenses | 9.53 Billion | 7.7 Billion | 8.24 Billion | - | 6.81 Billion | 6.67 Billion |
| Other Expenses | -359.2 Million | -465.83 Million | -480.67 Million | -1.77 Billion | -72.07 Billion | -72.78 Billion |
| Cost and Expenses | 52.24 Billion | 60.55 Billion | 75.07 Billion | 258.25 Billion | 19.02 Billion | 18.2 Billion |
| Operating Income | -5.6 Billion | 4.99 Billion | 13.21 Billion | -5.88 Billion | -5.63 Billion | -5.93 Billion |
| Interest Expense | 1.64 Billion | 712.87 Million | 465.6 Million | 968.49 Million | 179.75 Million | 168.91 Million |
| Income Tax Expense | -233.18 Million | 1.15 Billion | 2.96 Billion | -1.17 Billion | -1.48 Billion | -2.69 Billion |
| Earnings before Tax | -6.44 Billion | 4.81 Billion | 5.06 Billion | -13.87 Billion | -5.92 Billion | -6.15 Billion |
| Net Income | -6.24 Billion | 3.84 Billion | 2.53 Billion | -12.35 Billion | -4.43 Billion | -3.45 Billion |
| Earnings Per Share Basic | -510.10 | 313.84 | 207.12 | - | -362.20 | -282.39 |
| Earnings Per Share Diluted | -510.10 | 313.84 | 207.12 | - | -362.20 | -282.23 |
| Weighted Average Shares Outstanding | 12.25 Million | 12.25 Million | 12.25 Million | 12.25 Million | 12.25 Million | 12.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.25 Million | 12.25 Million | 12.25 Million | 12.25 Million | 12.25 Million | 12.25 Million |
| Gross Margin | 0.63 | 0.67 | 0.58 | 0.58 | 0.62 | 0.63 |
| EBIT Margin | -0.07 | 0.10 | 0.19 | - | 0.62 | 0.63 |
| Profit Margin | -0.13 | 0.06 | 0.03 | -0.05 | -0.09 | -0.07 |
| EBITDA | -3.18 Billion | 6.86 Billion | 16.45 Billion | - | 30.4 Billion | 30.45 Billion |
| Earnings Before Tax Margin | -0.12 | 0.08 | 0.15 | -0.02 | -0.11 | -0.12 |
NTML
GFG
VLN
LBL
UNB
2640