USD 2.13
(6.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 84.16 Million | 90.71 Million | 70.68 Million | 56.91 Million | 60.04 Million |
Cost of Revenue | 31.56 Million | 27.32 Million | 20.1 Million | 13.43 Million | 12.58 Million |
Gross Profit | 52.59 Million | 63.39 Million | 50.57 Million | 43.47 Million | 47.45 Million |
Operating Expenses | 79.5 Million | 91.75 Million | 77.64 Million | 66.26 Million | 75.44 Million |
Selling, General and Administrative Expenses | 31.33 Million | 33.55 Million | 30.77 Million | 21.54 Million | 22.73 Million |
Research and Development Expenses | 48.17 Million | 58.2 Million | 46.87 Million | 44.72 Million | 52.7 Million |
Other Expenses | - | 2.9 Million | -173 Thousand | - | -2200.00 |
Cost and Expenses | 111.07 Million | 119.08 Million | 97.75 Million | 79.69 Million | 88.02 Million |
Operating Income | -26.91 Million | -28.36 Million | -27.06 Million | -22.78 Million | -27.98 Million |
Interest Expense | - | 2.6 Million | 31 Thousand | 32 Thousand | 109 Thousand |
Income Tax Expense | 112 Thousand | 451 Thousand | 407 Thousand | 164 Thousand | 414 Thousand |
Earnings before Tax | -19.56 Million | -27.23 Million | -26.13 Million | -19.48 Million | -25.54 Million |
Net Income | -19.66 Million | -27.68 Million | -26.54 Million | -19.65 Million | -25.95 Million |
Earnings Per Share Basic | -0.19 | -0.28 | -0.80 | -1.37 | -2.22 |
Earnings Per Share Diluted | -0.19 | -0.28 | -0.80 | -1.37 | -2.22 |
Weighted Average Shares Outstanding | 101.98 Million | 97.82 Million | 33.03 Million | 14.37 Million | 11.67 Million |
Weighted Average Shares Outstanding (Diluted) | 101.98 Million | 97.82 Million | 33.03 Million | 14.37 Million | 11.67 Million |
Gross Margin | 0.62 | 0.70 | 0.72 | 0.76 | 0.79 |
EBIT Margin | -0.30 | -0.33 | -0.37 | -0.37 | -0.41 |
Profit Margin | -0.23 | -0.31 | -0.38 | -0.35 | -0.43 |
EBITDA | -25.28 Million | -26.99 Million | -25.03 Million | -18.39 Million | -24.39 Million |
Earnings Before Tax Margin | -0.32 | -0.31 | -0.38 | -0.40 | -0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.59 Million | 11.55 Million | 21.94 Million | 84.16 Million | 14.16 Million | 24.17 Million |
Cost of Revenue | 5.25 Million | 4.74 Million | 8.41 Million | 31.56 Million | 5.82 Million | 9.24 Million |
Gross Profit | 8.34 Million | 6.81 Million | 13.52 Million | 52.59 Million | 8.33 Million | 14.93 Million |
Operating Expenses | 17.72 Million | 18.1 Million | 15.26 Million | 79.5 Million | 21.27 Million | 20.11 Million |
Selling, General and Administrative Expenses | 7.76 Million | 7.95 Million | 6.63 Million | - | 7.85 Million | 7.95 Million |
Research and Development Expenses | 9.96 Million | 10.14 Million | 8.63 Million | - | 13.41 Million | 12.16 Million |
Other Expenses | - | - | - | 1.71 Million | - | - |
Cost and Expenses | 22.97 Million | 22.84 Million | 23.67 Million | 111.07 Million | 27.1 Million | 29.35 Million |
Operating Income | -9.38 Million | -11.28 Million | -1.73 Million | -26.91 Million | -12.93 Million | -5.18 Million |
Interest Expense | 9000.00 | - | - | - | - | 8000.00 |
Income Tax Expense | 21 Thousand | 17 Thousand | 51 Thousand | 112 Thousand | 16 Thousand | 26 Thousand |
Earnings before Tax | -8.86 Million | -10.03 Million | 2.83 Million | -19.56 Million | -12.48 Million | -4.56 Million |
Net Income | -8.86 Million | -10.04 Million | 2.79 Million | -19.66 Million | -12.49 Million | -4.58 Million |
Earnings Per Share Basic | -0.08 | -0.10 | 0.03 | - | -0.12 | -0.05 |
Earnings Per Share Diluted | -0.08 | -0.10 | 0.03 | - | -0.12 | -0.05 |
Weighted Average Shares Outstanding | 105.07 Million | 104.04 Million | 102.96 Million | 101.98 Million | 102.21 Million | 101.68 Million |
Weighted Average Shares Outstanding (Diluted) | 105.07 Million | 104.04 Million | 102.96 Million | 101.98 Million | 102.21 Million | 101.68 Million |
Gross Margin | 0.61 | 0.59 | 0.62 | 0.62 | 0.59 | 0.62 |
EBIT Margin | -0.65 | -0.94 | -0.06 | - | -0.89 | -0.13 |
Profit Margin | -0.65 | -0.87 | 0.13 | -0.23 | -0.88 | -0.19 |
EBITDA | -8.9 Million | -10.83 Million | -1.29 Million | - | -12.62 Million | -3.13 Million |
Earnings Before Tax Margin | -0.69 | -0.98 | -0.08 | -0.32 | -0.91 | -0.21 |
603106
FLRE
8917
100220
NTML
GFG