AUD 0.55
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 41.98 Million | 38.61 Million | 30.71 Million | 24.66 Million | 22.17 Million | 22.66 Million |
Cost of Revenue | 30.46 Million | 26.86 Million | 21.42 Million | 18.47 Million | 15.62 Million | 12.16 Million |
Gross Profit | 11.52 Million | 11.75 Million | 9.28 Million | 6.18 Million | 6.55 Million | 10.49 Million |
Operating Expenses | 5.64 Million | 4.98 Million | 3.6 Million | 3.17 Million | 2.74 Million | 6.48 Million |
Selling, General and Administrative Expenses | 4.83 Million | 4.53 Million | 3.09 Million | 2.49 Million | 2.06 Million | 5.22 Million |
Research and Development Expenses | 805.4 Thousand | 453.53 Thousand | 508.83 Thousand | 678.88 Thousand | 675.77 Thousand | 552.82 Thousand |
Other Expenses | - | 517.53 Thousand | 457.37 Thousand | 1.02 Million | 663.3 Thousand | 547.58 Thousand |
Cost and Expenses | 36.1 Million | 31.84 Million | 25.02 Million | 21.65 Million | 18.37 Million | 18.65 Million |
Operating Income | 5.88 Million | 6.76 Million | 5.68 Million | 3.01 Million | 3.8 Million | 3.46 Million |
Interest Expense | 864.1 Thousand | 622.98 Thousand | 443.99 Thousand | 463.97 Thousand | 440.86 Thousand | 176.7 Thousand |
Income Tax Expense | 1.69 Million | 1.6 Million | 1.7 Million | 526.76 Thousand | 959.98 Thousand | 1.02 Million |
Earnings before Tax | 5.21 Million | 6.36 Million | 5.33 Million | 3.36 Million | 3.76 Million | 3.83 Million |
Net Income | 3.52 Million | 4.75 Million | 3.62 Million | 2.83 Million | 2.8 Million | 2.8 Million |
Earnings Per Share Basic | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
Earnings Per Share Diluted | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 112.24 Million | 109.97 Million | 109.3 Million | 96.05 Million | 95.41 Million | 94.53 Million |
Weighted Average Shares Outstanding (Diluted) | 112.24 Million | 109.97 Million | 109.3 Million | 96.05 Million | 95.41 Million | 94.53 Million |
Gross Margin | 0.27 | 0.30 | 0.30 | 0.25 | 0.30 | 0.46 |
EBIT Margin | 0.22 | 0.26 | 0.28 | 0.23 | 0.26 | 0.18 |
Profit Margin | 0.08 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 |
EBITDA | 9.03 Million | 10.25 Million | 8.67 Million | 6.38 Million | 6.18 Million | 4.89 Million |
Earnings Before Tax Margin | 0.14 | 0.18 | 0.18 | 0.12 | 0.17 | 0.15 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 41.98 Million | 21.7 Million | 20.28 Million | 19.96 Million | 38.61 Million | 18.65 Million |
Cost of Revenue | 30.46 Million | 10.63 Million | 15.04 Million | 13.41 Million | 26.86 Million | 13.44 Million |
Gross Profit | 11.52 Million | 11.06 Million | 5.23 Million | 6.54 Million | 11.75 Million | 5.2 Million |
Operating Expenses | 5.64 Million | 5.9 Million | 2.75 Million | 2.61 Million | 4.98 Million | 2.37 Million |
Selling, General and Administrative Expenses | - | 5.45 Million | 2.39 Million | 2.37 Million | - | 2.15 Million |
Research and Development Expenses | - | 447.75 Thousand | 357.64 Thousand | 243.08 Thousand | - | 210.45 Thousand |
Other Expenses | 262.33 Thousand | - | - | - | 517.53 Thousand | - |
Cost and Expenses | 36.1 Million | 16.54 Million | 17.79 Million | 16.03 Million | 31.84 Million | 15.81 Million |
Operating Income | 5.88 Million | 5.15 Million | 2.48 Million | 3.92 Million | 6.76 Million | 2.83 Million |
Interest Expense | 864.1 Thousand | 470.61 Thousand | 393.48 Thousand | 339.09 Thousand | 622.98 Thousand | 283.88 Thousand |
Income Tax Expense | 1.69 Million | 1.22 Million | 471.82 Thousand | 868.71 Thousand | 1.6 Million | 739.85 Thousand |
Earnings before Tax | 4.71 Million | 3.05 Million | 2.16 Million | 3.62 Million | 6.36 Million | 2.73 Million |
Net Income | 3.52 Million | 1.83 Million | 1.68 Million | 2.75 Million | 4.75 Million | 2 Million |
Earnings Per Share Basic | - | 0.02 | 0.02 | 0.03 | - | 0.02 |
Earnings Per Share Diluted | - | 0.02 | 0.02 | 0.03 | - | 0.02 |
Weighted Average Shares Outstanding | 112.24 Million | 114.12 Million | 110.31 Million | 109.97 Million | 109.97 Million | 109.61 Million |
Weighted Average Shares Outstanding (Diluted) | 112.24 Million | 114.12 Million | 110.31 Million | 109.97 Million | 109.97 Million | 109.61 Million |
Gross Margin | 0.27 | 0.51 | 0.26 | 0.33 | 0.30 | 0.28 |
EBIT Margin | - | 0.16 | 0.21 | 0.28 | - | 0.24 |
Profit Margin | 0.08 | 0.08 | 0.08 | 0.14 | 0.12 | 0.11 |
EBITDA | - | 3.47 Million | 4.18 Million | 5.58 Million | - | 4.44 Million |
Earnings Before Tax Margin | 0.14 | 0.24 | 0.12 | 0.20 | 0.18 | 0.15 |
UNB
2640
100220
6620
ETAOF
000150