HJ Shipbuilding & Construction Co., Ltd. (097230.KS)
KRW 5210.0
(-3.34%)
KRW 5210.0
(-3.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2162.07 Billion | 1788.16 Billion | 1706.53 Billion | 1695.81 Billion | 1628.75 Billion | 1697.86 Billion |
| Cost of Revenue | 2163.95 Billion | 1691.52 Billion | 1727.05 Billion | 1565.34 Billion | 1451.26 Billion | 1557.08 Billion |
| Gross Profit | -1.88 Billion | 96.63 Billion | -20.52 Billion | 130.47 Billion | 177.48 Billion | 140.78 Billion |
| Operating Expenses | 106.9 Billion | 88.3 Billion | 84.24 Billion | 77.34 Billion | 92.72 Billion | 71.55 Billion |
| Selling, General and Administrative Expenses | 98.36 Billion | 30.99 Billion | 28.56 Billion | 25.11 Billion | 20.28 Billion | 21 Billion |
| Research and Development Expenses | 1.35 Billion | 1.39 Billion | 1.31 Billion | 2.03 Billion | 1.73 Billion | 2.2 Billion |
| Other Expenses | - | 55.9 Billion | 54.36 Billion | 50.19 Billion | 70.7 Billion | -7.84 Billion |
| Cost and Expenses | 2270.86 Billion | 1779.82 Billion | 1811.3 Billion | 1642.68 Billion | 1543.99 Billion | 1628.64 Billion |
| Operating Income | -107.99 Billion | -4.4 Billion | -108.99 Billion | 83.54 Billion | 83.83 Billion | 61.67 Billion |
| Interest Expense | 40.22 Billion | 43.57 Billion | 47.18 Billion | 57.79 Billion | 121.33 Billion | 100.01 Billion |
| Income Tax Expense | 10.91 Billion | -1.46 Billion | -17.82 Billion | -65.46 Billion | 13.11 Billion | -27.65 Billion |
| Earnings before Tax | -103.4 Billion | -51.62 Billion | -157.66 Billion | 12.88 Billion | -22.22 Billion | -8.4 Billion |
| Net Income | -114 Billion | -50.16 Billion | -139.84 Billion | 78.3 Billion | -35.34 Billion | -1283.84 Billion |
| Earnings Per Share Basic | -1369.16 | -602.39 | -1679.44 | 940.38 | -599.27 | -441.87 Thousand |
| Earnings Per Share Diluted | -1369.16 | -602.39 | -1679.44 | 940.38 | -599.27 | -441.87 Thousand |
| Weighted Average Shares Outstanding | 83.26 Million | 83.26 Million | 83.26 Million | 83.26 Million | 58.97 Million | 2.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.26 Million | 83.26 Million | 83.26 Million | 83.26 Million | 58.97 Million | 2.9 Million |
| Gross Margin | -0.00 | 0.05 | -0.01 | 0.08 | 0.11 | 0.08 |
| EBIT Margin | -0.02 | 0.01 | -0.05 | 0.06 | 0.07 | 0.08 |
| Profit Margin | -0.05 | -0.03 | -0.08 | 0.05 | -0.02 | -0.76 |
| EBITDA | -38.03 Billion | 12.16 Billion | -92.88 Billion | 69.36 Billion | 104.48 Billion | 175.09 Billion |
| Earnings Before Tax Margin | -0.05 | -0.00 | -0.06 | 0.05 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 484.8 Billion | 467.58 Billion | 765.15 Billion | 2162.07 Billion | 490.51 Billion | 501.37 Billion |
| Cost of Revenue | 501.86 Billion | 431.26 Billion | 719.15 Billion | 2164.16 Billion | 502.8 Billion | 550.47 Billion |
| Gross Profit | -17.06 Billion | 36.31 Billion | 45.99 Billion | -2.08 Billion | -12.28 Billion | -49.09 Billion |
| Operating Expenses | 21.27 Billion | 23.07 Billion | 27.08 Billion | 105.9 Billion | -28.63 Billion | -26.07 Billion |
| Selling, General and Administrative Expenses | 19.85 Billion | 20.12 Billion | 25.87 Billion | - | 28.63 Billion | 26.07 Billion |
| Research and Development Expenses | 1.37 Billion | 2.9 Billion | 1.15 Billion | - | 347 Million | 300 Million |
| Other Expenses | -37 Million | -48 Million | -62 Million | -197 Million | -57.27 Billion | -52.15 Billion |
| Cost and Expenses | 523.13 Billion | 454.33 Billion | 746.24 Billion | 2270.06 Billion | 502.8 Billion | 550.47 Billion |
| Operating Income | -38.33 Billion | 13.24 Billion | 18.91 Billion | -107.99 Billion | -40.92 Billion | -75.17 Billion |
| Interest Expense | 9.57 Billion | 9.94 Billion | 9.68 Billion | 40.22 Billion | 10.07 Billion | 10.26 Billion |
| Income Tax Expense | 27 Million | -2.36 Billion | 6.7 Billion | 10.91 Billion | 483 Million | 3.65 Billion |
| Earnings before Tax | -42.42 Billion | 13.5 Billion | 2.13 Billion | -102.41 Billion | -3.99 Billion | -76.45 Billion |
| Net Income | -41.44 Billion | 14.29 Billion | -5.48 Billion | -114 Billion | -4.32 Billion | -80.1 Billion |
| Earnings Per Share Basic | -497.72 | 171.67 | -65.90 | - | -51.89 | -962.05 |
| Earnings Per Share Diluted | -497.72 | 171.67 | -65.90 | - | -51.89 | -962.05 |
| Weighted Average Shares Outstanding | 83.26 Million | 83.26 Million | 83.26 Million | 83.26 Million | 83.26 Million | 83.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.26 Million | 83.26 Million | 83.26 Million | 83.26 Million | 83.26 Million | 83.26 Million |
| Gross Margin | -0.04 | 0.08 | 0.06 | -0.00 | -0.03 | -0.10 |
| EBIT Margin | -0.06 | 0.04 | 0.03 | - | -0.03 | -0.10 |
| Profit Margin | -0.09 | 0.03 | -0.01 | -0.05 | -0.01 | -0.16 |
| EBITDA | -31.16 Billion | 20.55 Billion | 26.53 Billion | - | -12.28 Billion | -49.09 Billion |
| Earnings Before Tax Margin | -0.08 | 0.03 | 0.02 | -0.05 | -0.08 | -0.15 |
CMNP
BNTGF
ABMM
TRU
688321
8066