IDR 3390.0
(-1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.49 Billion | 1.44 Billion | 1.02 Billion | 606.4 Million | 592.39 Million | 773.05 Million |
Cost of Revenue | 1.1 Billion | 923.62 Million | 655.5 Million | 504.89 Million | 484.56 Million | 598.84 Million |
Gross Profit | 392.04 Million | 521.9 Million | 366.35 Million | 101.51 Million | 107.83 Million | 174.21 Million |
Operating Expenses | 86.41 Million | 128.04 Million | 63.97 Million | 55.14 Million | 59.28 Million | 83.41 Million |
Selling, General and Administrative Expenses | 110.37 Million | 62.95 Million | 28.95 Million | 23.02 Million | 29.26 Million | 31.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.95 Million | 65.08 Million | 35.01 Million | 32.11 Million | 30.02 Million | -528.28 Thousand |
Cost and Expenses | 1.18 Billion | 1.05 Billion | 719.48 Million | 560.03 Million | 543.84 Million | 682.25 Million |
Operating Income | 305.62 Million | 395.73 Million | 303.5 Million | 42.93 Million | 53.54 Million | 136.77 Million |
Interest Expense | 106.1 Million | 52.48 Million | 57.49 Million | 43.91 Million | 36.57 Million | 46.71 Million |
Income Tax Expense | 57.7 Million | 91.15 Million | 60.48 Million | 12.74 Million | 15.12 Million | 25.86 Million |
Earnings before Tax | 373.32 Million | 433.06 Million | 246.67 Million | -24.99 Million | 19.01 Million | 93.09 Million |
Net Income | 289 Million | 269.9 Million | 148 Million | -37.74 Million | 3.89 Million | 65.49 Million |
Earnings Per Share Basic | 0.10 | 0.10 | 0.05 | -0.01 | 0.00 | 0.02 |
Earnings Per Share Diluted | 0.10 | 0.10 | 0.05 | -0.01 | 0.00 | 0.02 |
Weighted Average Shares Outstanding | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Gross Margin | 0.26 | 0.36 | 0.36 | 0.17 | 0.18 | 0.23 |
EBIT Margin | 0.32 | 0.34 | 0.30 | 0.08 | 0.10 | 0.12 |
Profit Margin | 0.19 | 0.19 | 0.14 | -0.06 | 0.01 | 0.08 |
EBITDA | 483.03 Million | 490.52 Million | 308.41 Million | 46.72 Million | 56.59 Million | 140.99 Million |
Earnings Before Tax Margin | 0.20 | 0.27 | 0.30 | 0.07 | 0.09 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 303.2 Million | 270.7 Million | 359.4 Million | 1.49 Billion | 370.41 Million | 375.32 Million |
Cost of Revenue | 274.38 Million | 236.92 Million | 287.62 Million | 1.1 Billion | 292 Million | 263.41 Million |
Gross Profit | 28.81 Million | 33.78 Million | 71.78 Million | 392.04 Million | 78.4 Million | 111.9 Million |
Operating Expenses | 13.59 Million | 10.11 Million | 11.78 Million | 86.41 Million | 14.01 Million | 27.2 Million |
Selling, General and Administrative Expenses | 3.16 Million | 5.4 Million | 21.45 Million | - | 15.72 Million | 13.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.61 Million | -240.82 Thousand | -1.13 Million | -1.83 Million | -218.36 Thousand | -246.34 Thousand |
Cost and Expenses | 287.98 Million | 247.03 Million | 299.4 Million | 1.18 Billion | 306.01 Million | 290.62 Million |
Operating Income | 22.9 Million | 23.66 Million | 59.99 Million | 305.62 Million | 64.39 Million | 84.69 Million |
Interest Expense | 25.52 Million | 28.64 Million | 26.27 Million | 106.1 Million | 30.49 Million | 25.81 Million |
Income Tax Expense | 3.22 Million | 1.7 Million | 8.74 Million | 55.86 Million | 12.52 Million | 17.29 Million |
Earnings before Tax | 43.87 Million | 52.3 Million | 70.99 Million | 371.49 Million | 52.65 Million | 110.57 Million |
Net Income | 40.64 Million | 50.6 Million | 63.23 Million | 289 Million | 37.24 Million | 82.48 Million |
Earnings Per Share Basic | 0.01 | 0.02 | 0.02 | - | 0.01 | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.02 | - | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Gross Margin | 0.10 | 0.12 | 0.20 | 0.26 | 0.21 | 0.30 |
EBIT Margin | 0.23 | 0.30 | 0.28 | - | 0.23 | 0.37 |
Profit Margin | 0.13 | 0.19 | 0.18 | 0.19 | 0.10 | 0.22 |
EBITDA | 70.87 Million | 81.73 Million | 99.83 Million | - | 84.08 Million | 137.67 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.17 | 0.20 | 0.17 | 0.23 |
600478
0Z4I
PAL
097230
CMNP
BNTGF