CNY 19.97
(1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 515.78 Million | 529.93 Million | 430.44 Million | 269.46 Million | 173.8 Million | 147.68 Million |
Cost of Revenue | 82.23 Million | 29.99 Million | 21.57 Million | 13.47 Million | 7.28 Million | 5.51 Million |
Gross Profit | 433.54 Million | 499.94 Million | 408.87 Million | 255.99 Million | 166.51 Million | 142.17 Million |
Operating Expenses | 617.41 Million | 482.65 Million | 393.42 Million | 236.35 Million | 155.14 Million | 113.64 Million |
Selling, General and Administrative Expenses | 359.61 Million | 273.24 Million | 245.85 Million | 138.89 Million | 86.18 Million | 61.35 Million |
Research and Development Expenses | 271.5 Million | 163.67 Million | 130.02 Million | 92.29 Million | 51.44 Million | 43.16 Million |
Other Expenses | - | 45.73 Million | 17.54 Million | 5.16 Million | 17.51 Million | -473.15 Thousand |
Cost and Expenses | 426.63 Million | 512.64 Million | 415 Million | 249.82 Million | 162.43 Million | 119.15 Million |
Operating Income | 97.07 Million | 35.23 Million | 22.26 Million | 36.98 Million | 21.66 Million | 32.63 Million |
Interest Expense | 34.88 Million | 20.13 Million | 4.71 Million | 1.06 Million | 1.48 Million | 549.88 Thousand |
Income Tax Expense | 47.83 Million | 2.34 Million | -3.35 Million | 5.12 Million | 1.31 Million | 1 Million |
Earnings before Tax | 97.01 Million | 15.15 Million | 18.6 Million | 36.16 Million | 20.73 Million | 32.16 Million |
Net Income | 88.83 Million | 12.81 Million | 21.95 Million | 31.04 Million | 19.42 Million | 31.16 Million |
Earnings Per Share Basic | 0.22 | 0.03 | 0.05 | 0.08 | 0.05 | 0.09 |
Earnings Per Share Diluted | 0.22 | 0.03 | 0.05 | 0.08 | 0.05 | 0.09 |
Weighted Average Shares Outstanding | 408.26 Million | 406.97 Million | 408.9 Million | 410.72 Million | 410 Million | 359.87 Million |
Weighted Average Shares Outstanding (Diluted) | 408.26 Million | 406.97 Million | 409.66 Million | 410.72 Million | 410 Million | 359.87 Million |
Gross Margin | 0.84 | 0.94 | 0.95 | 0.95 | 0.96 | 0.96 |
EBIT Margin | 0.36 | 0.14 | 0.10 | 0.17 | 0.16 | 0.25 |
Profit Margin | 0.17 | 0.02 | 0.05 | 0.12 | 0.11 | 0.21 |
EBITDA | 187.43 Million | 78.04 Million | 44.73 Million | 49.09 Million | 27.36 Million | 37.66 Million |
Earnings Before Tax Margin | 0.19 | 0.07 | 0.05 | 0.14 | 0.12 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 178.95 Million | 169.47 Million | 128.64 Million | 172.94 Million | 515.78 Million | 106.98 Million |
Cost of Revenue | 23.25 Million | 27.84 Million | 14.85 Million | 28.15 Million | 82.23 Million | 11.93 Million |
Gross Profit | 155.69 Million | 141.62 Million | 113.79 Million | 144.78 Million | 433.54 Million | 95.04 Million |
Operating Expenses | 153.02 Million | 154.61 Million | 125.51 Million | 151.78 Million | 617.41 Million | 133.38 Million |
Selling, General and Administrative Expenses | 206.08 Million | 108.11 Million | 73.01 Million | 95.61 Million | - | 111.68 Million |
Research and Development Expenses | 45.35 Million | 46.5 Million | 52.5 Million | 56.16 Million | - | 49.05 Million |
Other Expenses | -98.41 Million | -244.15 Thousand | 545.74 Thousand | 562.73 Thousand | -52.88 Thousand | -595.86 Thousand |
Cost and Expenses | 176.28 Million | 182.45 Million | 140.37 Million | 179.94 Million | 699.65 Million | 145.32 Million |
Operating Income | -7.55 Million | -12.98 Million | -11.72 Million | -6.99 Million | -183.86 Million | -46 Million |
Interest Expense | 8.96 Million | 8.32 Million | 8.32 Million | 7.92 Million | 34.88 Million | 7.37 Million |
Income Tax Expense | 2.23 Million | 2.77 Million | 1.18 Million | 2.34 Million | 47.83 Million | 1 Million |
Earnings before Tax | -7.84 Million | -13.67 Million | -12.09 Million | -10.42 Million | 106.78 Million | -46.6 Million |
Net Income | -10.07 Million | -22.7 Million | -18.3 Million | -19.24 Million | 88.83 Million | -47.6 Million |
Earnings Per Share Basic | -0.02 | -0.06 | -0.04 | -0.05 | - | -0.12 |
Earnings Per Share Diluted | -0.02 | -0.06 | -0.04 | -0.05 | - | -0.12 |
Weighted Average Shares Outstanding | 407.79 Million | 407.79 Million | 408.58 Million | 408.54 Million | 408.26 Million | 408.54 Million |
Weighted Average Shares Outstanding (Diluted) | 407.79 Million | 407.79 Million | 408.58 Million | 408.54 Million | 408.26 Million | 408.54 Million |
Gross Margin | 0.87 | 0.84 | 0.88 | 0.84 | 0.84 | 0.89 |
EBIT Margin | 0.01 | 0.01 | -0.08 | 0.03 | - | -0.36 |
Profit Margin | -0.06 | -0.13 | -0.14 | -0.11 | 0.17 | -0.44 |
EBITDA | 1.11 Million | 892.59 Thousand | -10.69 Million | 4.32 Million | - | -38.46 Million |
Earnings Before Tax Margin | -0.04 | -0.08 | -0.09 | -0.04 | -0.36 | -0.43 |
8066
097230
CMNP
MRSKF
ALPHAGEO
TRU