TBH Global Co., Ltd (084870.KS)
KRW 1287.0
(1.82%)
KRW 1287.0
(1.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 197.1 Billion | 203.09 Billion | 188.07 Billion | 173.13 Billion | 210.77 Billion | 208.8 Billion |
| Cost of Revenue | 86.64 Billion | 85.67 Billion | 81.5 Billion | 80.37 Billion | 86.85 Billion | 92.22 Billion |
| Gross Profit | 110.45 Billion | 117.41 Billion | 106.57 Billion | 92.76 Billion | 123.92 Billion | 116.58 Billion |
| Operating Expenses | 103.4 Billion | 115.45 Billion | 101.23 Billion | 99.68 Billion | 119.49 Billion | 117.75 Billion |
| Selling, General and Administrative Expenses | 103.4 Billion | 89.93 Billion | 78.46 Billion | 76.76 Billion | 95.05 Billion | 92.5 Billion |
| Research and Development Expenses | - | - | 1.97 Billion | 1.82 Billion | 1.85 Billion | 2.15 Billion |
| Other Expenses | - | 25.51 Billion | 20.79 Billion | 21.1 Billion | 22.58 Billion | -89.27 Million |
| Cost and Expenses | 190.04 Billion | 201.13 Billion | 182.73 Billion | 180.06 Billion | 206.34 Billion | 209.97 Billion |
| Operating Income | 7.05 Billion | -3.24 Billion | 5.33 Billion | -6.92 Billion | 4.43 Billion | -1.17 Billion |
| Interest Expense | 1.86 Billion | 1.71 Billion | 1.57 Billion | 2.13 Billion | 2.51 Billion | 2.5 Billion |
| Income Tax Expense | 65.79 Million | 4.58 Billion | -3.47 Billion | 469.41 Million | -1.65 Billion | 11.98 Billion |
| Earnings before Tax | 6.8 Billion | 9.51 Billion | -23.09 Billion | -30.32 Billion | -79.05 Billion | -2.44 Billion |
| Net Income | 6.73 Billion | 4.92 Billion | -19.61 Billion | -30.79 Billion | -77.4 Billion | -57.64 Billion |
| Earnings Per Share Basic | 322.97 | 236.24 | -940.69 | -1476.45 | -3711.04 | -2764.03 |
| Earnings Per Share Diluted | 322.97 | 236.24 | -940.69 | -1476.45 | -3711.04 | -2763.84 |
| Weighted Average Shares Outstanding | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million |
| Gross Margin | 0.56 | 0.58 | 0.57 | 0.54 | 0.59 | 0.56 |
| EBIT Margin | 0.07 | 0.01 | -0.10 | -0.11 | -0.41 | 0.14 |
| Profit Margin | 0.03 | 0.02 | -0.10 | -0.18 | -0.37 | -0.28 |
| EBITDA | 13.59 Billion | 19.26 Billion | -14.66 Billion | 323.9 Million | -69.11 Billion | 6.38 Billion |
| Earnings Before Tax Margin | 0.04 | -0.02 | 0.03 | -0.04 | 0.02 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 49.88 Billion | 40.69 Billion | 56.87 Billion | 197.1 Billion | 39.25 Billion | 53.29 Billion |
| Cost of Revenue | 21.22 Billion | 18.72 Billion | 24.83 Billion | 86.64 Billion | 16.52 Billion | 19.56 Billion |
| Gross Profit | 28.66 Billion | 21.97 Billion | 32.04 Billion | 110.45 Billion | 22.72 Billion | 33.72 Billion |
| Operating Expenses | 25.62 Billion | 22.54 Billion | 28.8 Billion | 103.4 Billion | 23.63 Billion | -28.57 Billion |
| Selling, General and Administrative Expenses | 25.62 Billion | 22.54 Billion | 28.8 Billion | - | 17.82 Billion | 28.57 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -111.47 Million | -30.39 Million | -405.21 Million | -665.42 Million | -183.08 Million | -57.14 Billion |
| Cost and Expenses | 46.84 Billion | 41.26 Billion | 53.63 Billion | 190.04 Billion | 40.15 Billion | 19.56 Billion |
| Operating Income | 3.04 Billion | -569.76 Million | 3.23 Billion | 7.05 Billion | -967.43 Million | 5.15 Billion |
| Interest Expense | 450.25 Million | 467.53 Million | 564.8 Million | 1.86 Billion | 533.88 Million | 390.11 Million |
| Income Tax Expense | 86.94 Million | 3.37 Million | 29.79 Million | 65.79 Million | -86.14 Million | 94.56 Million |
| Earnings before Tax | 2.16 Billion | -1.42 Billion | 2.81 Billion | 6.8 Billion | -1.25 Billion | 4.58 Billion |
| Net Income | 2.08 Billion | -1.42 Billion | 2.78 Billion | 6.73 Billion | -1.16 Billion | 4.48 Billion |
| Earnings Per Share Basic | 99.75 | -68.35 | 133.65 | - | -56.00 | 215.22 |
| Earnings Per Share Diluted | 99.75 | -68.35 | 133.65 | - | -56.00 | 215.22 |
| Weighted Average Shares Outstanding | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million |
| Gross Margin | 0.57 | 0.54 | 0.56 | 0.56 | 0.58 | 0.63 |
| EBIT Margin | 0.09 | 0.02 | 0.08 | - | 0.00 | 0.63 |
| Profit Margin | 0.04 | -0.04 | 0.05 | 0.03 | -0.03 | 0.08 |
| EBITDA | 4.66 Billion | 962.28 Million | 4.75 Billion | - | 95 Million | 33.72 Billion |
| Earnings Before Tax Margin | 0.06 | -0.01 | 0.06 | 0.04 | -0.02 | 0.10 |
688028
ETUGF
IRLCF
0L73
BKS
7201