USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 9756.00 | - | - | - | - |
Cost of Revenue | 28.55 Thousand | 12.35 Thousand | 2988.00 | - | - |
Gross Profit | -18.79 Thousand | -12.35 Thousand | -2988.00 | - | - |
Operating Expenses | 3.73 Million | 8 Million | 3.23 Million | 359 Thousand | - |
Selling, General and Administrative Expenses | 3.5 Million | 3.18 Million | 921.67 Thousand | 58.66 Thousand | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 365.07 Thousand | 562.51 Thousand | 389.76 Thousand | - | - |
Cost and Expenses | 3.76 Million | 8.01 Million | 3.23 Million | 359 Thousand | - |
Operating Income | -3.5 Million | -8.01 Million | -3.23 Million | -359 Thousand | - |
Interest Expense | 9666.00 | - | - | - | - |
Income Tax Expense | - | -4175.00 | -1710.00 | -363.00 | - |
Earnings before Tax | -3.4 Million | -7.45 Million | -2.84 Million | -359 Thousand | - |
Net Income | -3.4 Million | -7.45 Million | -2.84 Million | -359 Thousand | - |
Earnings Per Share Basic | -0.02 | -0.07 | -0.03 | -0.01 | - |
Earnings Per Share Diluted | -0.02 | -0.07 | -0.03 | -0.01 | - |
Weighted Average Shares Outstanding | 150.19 Million | 103.03 Million | 95.36 Million | 46.73 Million | 46.73 Million |
Weighted Average Shares Outstanding (Diluted) | 150.19 Million | 103.03 Million | 95.36 Million | 46.73 Million | 46.73 Million |
Gross Margin | -1.93 | - | - | - | - |
EBIT Margin | -358.45 | - | - | - | - |
Profit Margin | -349.42 | - | - | - | - |
EBITDA | -3.49 Million | -7.43 Million | -3.22 Million | - | - |
Earnings Before Tax Margin | -359.45 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5038.00 | 7476.00 | 5038.00 | 7477.00 | 28.55 Thousand | 4674.00 |
Gross Profit | -5038.00 | -7476.00 | -5038.00 | -7477.00 | -28.55 Thousand | -4674.00 |
Operating Expenses | 329.87 Thousand | 861.52 Thousand | 589.41 Thousand | 835.31 Thousand | 3.73 Million | 871.46 Thousand |
Selling, General and Administrative Expenses | 329.87 Thousand | 861.52 Thousand | 216.87 Thousand | 835.31 Thousand | - | 349.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.34 Thousand | 138.51 Thousand | 79.62 Thousand | 124.44 Thousand | 365.07 Thousand | 70.51 Thousand |
Cost and Expenses | 334.91 Thousand | 869 Thousand | 594.44 Thousand | 842.79 Thousand | 3.76 Million | 876.14 Thousand |
Operating Income | -334.91 Thousand | -869 Thousand | -594.44 Thousand | -842.79 Thousand | -3.76 Million | -876.14 Thousand |
Interest Expense | 11.22 Thousand | 11.03 Thousand | 7196.00 | 6251.00 | 9666.00 | 3415.00 |
Income Tax Expense | 2.00 | 4.00 | 86.82 Thousand | 3.00 | -139.34 Thousand | 73.93 Thousand |
Earnings before Tax | -129.79 Thousand | -541.52 Thousand | -521.56 Thousand | -724.2 Thousand | -3.4 Million | -807.78 Thousand |
Net Income | -129.79 Thousand | -541.52 Thousand | -521.56 Thousand | -724.2 Thousand | -3.4 Million | -807.78 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 205.88 Million | 191.47 Million | 166.72 Million | 161.88 Million | 150.19 Million | 149.18 Million |
Weighted Average Shares Outstanding (Diluted) | 205.88 Million | 191.47 Million | 166.72 Million | 161.88 Million | 150.19 Million | 149.18 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -329.87 Thousand | -861.52 Thousand | -506.89 Thousand | -835.31 Thousand | - | -797.26 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
IRLCF
002708
CTARF
7201
084870
688028