EUR 14.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 310.6 Million | 204.67 Million | 187.16 Million | 190.59 Million | 186.87 Million | 184.05 Million |
Cost of Revenue | -142.75 Million | - | - | - | - | - |
Gross Profit | 453.35 Million | 204.67 Million | 187.16 Million | 190.59 Million | 186.87 Million | 184.05 Million |
Operating Expenses | 310.6 Million | 147.65 Million | 140.34 Million | 135.56 Million | 130.04 Million | 123.56 Million |
Selling, General and Administrative Expenses | 48.52 Million | 44.11 Million | 38.64 Million | 37.27 Million | 33.53 Million | 32.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 262.08 Million | -63.43 Million | -60.97 Million | -56.29 Million | -48.53 Million | -46.53 Million |
Cost and Expenses | 337.56 Million | 147.65 Million | 140.34 Million | 135.56 Million | 130.04 Million | 123.56 Million |
Operating Income | 115.79 Million | 75.6 Million | 89.98 Million | 84.9 Million | 103.11 Million | 87.03 Million |
Interest Expense | 121.05 Million | 29.86 Million | 27.99 Million | 29.26 Million | 29.84 Million | 30.45 Million |
Income Tax Expense | 27.2 Million | 15 Million | 12.18 Million | 10.15 Million | 10.21 Million | 9.62 Million |
Earnings before Tax | 115.84 Million | 78.56 Million | 92.94 Million | 84.9 Million | 103.11 Million | 87.04 Million |
Net Income | 176 Million | 60.6 Million | 80.3 Million | 72.3 Million | 92.9 Million | 77.41 Million |
Earnings Per Share Basic | 3.97 | 1.51 | 1.98 | 1.78 | 2.21 | 1.86 |
Earnings Per Share Diluted | 3.97 | 1.51 | 1.98 | 1.78 | 2.21 | 1.86 |
Weighted Average Shares Outstanding | 44.28 Million | 42.21 Million | 42.11 Million | 42.09 Million | 42.11 Million | 41.51 Million |
Weighted Average Shares Outstanding (Diluted) | 44.28 Million | 42.21 Million | 42.11 Million | 42.09 Million | 42.11 Million | 41.51 Million |
Gross Margin | 1.46 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.41 | 0.53 | 0.70 | 0.58 | 0.69 | 0.59 |
Profit Margin | 0.57 | 0.30 | 0.43 | 0.38 | 0.50 | 0.42 |
EBITDA | 126.82 Million | 66.58 Million | 61.79 Million | 65.33 Million | 67.93 Million | 49.29 Million |
Earnings Before Tax Margin | 0.37 | 0.37 | 0.48 | 0.45 | 0.55 | 0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 127.27 Million | 125.14 Million | 128.12 Million | 453.35 Million | 64.47 Million | 82.04 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 127.27 Million | 125.14 Million | 128.12 Million | 453.35 Million | 64.47 Million | 82.04 Million |
Operating Expenses | 14.14 Million | 18.92 Million | 23.03 Million | 77.15 Million | 35.33 Million | 40.08 Million |
Selling, General and Administrative Expenses | 12.91 Million | 13.07 Million | 11.85 Million | - | 10.29 Million | 14.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.14 Million | -18.92 Million | -23.03 Million | -77.15 Million | -13.47 Million | -17.51 Million |
Cost and Expenses | 95.32 Million | 91.59 Million | 88.39 Million | 337.56 Million | 35.33 Million | 40.08 Million |
Operating Income | 21.56 Million | 10.84 Million | 18.05 Million | 90.43 Million | 58.9 Million | 49.44 Million |
Interest Expense | 44.68 Million | 43.49 Million | 42.31 Million | 121.05 Million | 34.93 Million | 26.14 Million |
Income Tax Expense | 4.89 Million | 7.06 Million | 11.43 Million | 27.2 Million | 8.28 Million | 3.48 Million |
Earnings before Tax | 31.94 Million | 33.55 Million | 39.75 Million | 115.84 Million | 58.9 Million | 49.44 Million |
Net Income | 48.61 Million | 37.32 Million | 43.31 Million | 176 Million | 50.61 Million | 45.96 Million |
Earnings Per Share Basic | 1.07 | 0.82 | 1.02 | - | 1.12 | 1.02 |
Earnings Per Share Diluted | 1.07 | 0.82 | 1.02 | - | 1.12 | 1.02 |
Weighted Average Shares Outstanding | 45.55 Million | 45.6 Million | 45.51 Million | 44.28 Million | 45.19 Million | 45.19 Million |
Weighted Average Shares Outstanding (Diluted) | 45.55 Million | 45.6 Million | 45.51 Million | 44.28 Million | 45.19 Million | 45.19 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.19 | 0.11 | 0.16 | - | 0.96 | 0.63 |
Profit Margin | 0.38 | 0.30 | 0.34 | 0.39 | 0.78 | 0.56 |
EBITDA | 24.78 Million | 13.66 Million | 20.91 Million | - | 61.58 Million | 52.09 Million |
Earnings Before Tax Margin | 0.17 | 0.09 | 0.14 | 0.20 | 0.91 | 0.60 |
7201
084870
688028
WZZAF
SOLLF
0L73