KRW 1150.0
(-2.21%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 90.56 Billion | 84.25 Billion | 75.91 Billion | 81.15 Billion | 78.63 Billion | 88.63 Billion |
Total Current Assets | 35.33 Billion | 27.52 Billion | 20.8 Billion | 20.35 Billion | 18.04 Billion | 22.06 Billion |
Cash And Short Term Investments | 2.97 Billion | 1.92 Billion | 1.14 Billion | 4.4 Billion | 2.35 Billion | 1.2 Billion |
Cash and Cash Equivalents | 1.44 Billion | 1.02 Billion | 868.08 Million | 3.5 Billion | 1.93 Billion | 916.04 Million |
Short Term Investments | 1.52 Billion | 896 Million | 280 Million | 897 Million | 420 Million | 286.7 Million |
Net Receivables | 20.01 Billion | 18.42 Billion | 11.21 Billion | 9.77 Billion | 10.05 Billion | 13.23 Billion |
Inventory | 11.12 Billion | 7.17 Billion | 8.44 Billion | 6.18 Billion | 5.74 Billion | 7.62 Billion |
Other Current Assets | 1.22 Billion | 260.00 | 820.00 | -720.00 | -111.11 Million | -60.00 |
Total Non-Current Assets | 55.23 Billion | 56.72 Billion | 55.1 Billion | 60.8 Billion | 60.58 Billion | 66.56 Billion |
Net PPE | 51.26 Billion | 52.33 Billion | 50.18 Billion | 54.34 Billion | 53.43 Billion | 57.38 Billion |
Good Will And Intangible Assets | 582.25 Million | 841.67 Million | 1.32 Billion | 1.78 Billion | 2.11 Billion | 3.04 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 582.25 Million | 841.67 Million | 1.32 Billion | 1.78 Billion | 2.11 Billion | 3.04 Billion |
Long-Term Investments | 345.33 Million | -25.2 Million | 589.31 Million | 3.78 Billion | 1.56 Billion | 1.71 Billion |
Tax Assets | 6.00 | 896 Million | 280 Million | 897 Million | 3.46 Billion | 4.42 Billion |
Other Non Current Assets | 3.03 Billion | 2.67 Billion | 2.72 Billion | -10.00 | 60.00 | -20.00 |
Other Assets | - | - | 10.00 | - | -10.00 | -10.00 |
Total Liabilities | 57.32 Billion | 53.29 Billion | 47.27 Billion | 47.88 Billion | 55.74 Billion | 61.92 Billion |
Total Current Liabilities | 44.71 Billion | 40.7 Billion | 35.4 Billion | 30.26 Billion | 35.45 Billion | 45.25 Billion |
Account Payables | 16.1 Billion | 12.17 Billion | 7.47 Billion | 8.24 Billion | 6.18 Billion | 11.46 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 18.34 Billion | 19.17 Billion | 20.37 Billion | 15.65 Billion | 25.8 Billion | 30.1 Billion |
Deferred Revenue | 4.94 Billion | 9.36 Billion | 7.55 Billion | 6.35 Billion | 3.46 Billion | 3.68 Billion |
Other Current Liabilities | 5.31 Billion | 670.00 | 770.00 | 200.00 | 280.00 | 260.00 |
Total Non Current Liabilities | 12.61 Billion | 12.59 Billion | 11.87 Billion | 17.62 Billion | 20.29 Billion | 16.67 Billion |
Long-Term Debt | 5.52 Billion | 7.64 Billion | 8.71 Billion | 14.53 Billion | 16.59 Billion | 12.67 Billion |
Deferred Revenue Non Current | 1.92 Billion | 3.19 Billion | 2.04 Billion | 2.19 Billion | 2.39 Billion | 2.41 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.59 Billion | 500.00 | -40.00 | 990.00 | -180.00 | -100.00 |
Other Liabilities | 1.00 | 10.00 | - | - | - | 10.00 |
Total Equity | 33.24 Billion | 30.95 Billion | 28.63 Billion | 33.27 Billion | 22.88 Billion | 26.7 Billion |
Stock Holders Equity | 33.24 Billion | 30.95 Billion | 28.63 Billion | 33.27 Billion | 22.88 Billion | 26.7 Billion |
Common Stock | 16 Billion | 16 Billion | 16 Billion | 16 Billion | 12 Billion | 12 Billion |
Retained Earnings | -12.71 Billion | -13.95 Billion | -12.77 Billion | -8.39 Billion | -6.19 Billion | -3.24 Billion |
Accumulated other comprehensive income | 12.03 Billion | 12.13 Billion | 8.63 Billion | 8.89 Billion | 8.88 Billion | 8.61 Billion |
Common Stock Equity | 33.24 Billion | 30.95 Billion | 28.63 Billion | 33.27 Billion | 22.88 Billion | 26.7 Billion |
Capital Lease Obligation | 1.92 Billion | 1.78 Billion | 2.37 Billion | 2.88 Billion | 3.02 Billion | - |
Total Investments | 1.87 Billion | 870.79 Million | 869.31 Million | 4.67 Billion | 1.98 Billion | 2 Billion |
Total Debt | 25.79 Billion | 26.81 Billion | 29.09 Billion | 30.19 Billion | 42.4 Billion | 42.78 Billion |
Net Debt | 24.34 Billion | 25.78 Billion | 28.22 Billion | 26.68 Billion | 40.47 Billion | 41.86 Billion |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 85.61 Billion | 82.49 Billion | 90.56 Billion | 77.18 Billion | 84.25 Billion | 84.25 Billion |
Total Current Assets | 31.62 Billion | 28.71 Billion | 35.33 Billion | 21.34 Billion | 27.52 Billion | 27.52 Billion |
Cash And Short Term Investments | 2.07 Billion | 2.24 Billion | 2.97 Billion | 1.25 Billion | 1.92 Billion | 1.92 Billion |
Cash and Cash Equivalents | 1.25 Billion | 1.49 Billion | 1.44 Billion | 304.68 Million | 1.02 Billion | 1.02 Billion |
Short Term Investments | 825 Million | 750 Million | 1.52 Billion | 948 Million | 896 Million | 896 Million |
Net Receivables | 16.38 Billion | 13.86 Billion | 20.01 Billion | 12.93 Billion | 18.42 Billion | 18.42 Billion |
Inventory | 10.55 Billion | 10.75 Billion | 11.12 Billion | 7.16 Billion | 7.17 Billion | 7.17 Billion |
Other Current Assets | 2.6 Billion | 1.84 Billion | 1.22 Billion | -450.00 | 260.00 | 260.00 |
Total Non-Current Assets | 53.99 Billion | 53.78 Billion | 55.23 Billion | 55.83 Billion | 56.72 Billion | 56.72 Billion |
Net PPE | 50.02 Billion | 50.32 Billion | 51.26 Billion | 51.3 Billion | 52.33 Billion | 52.33 Billion |
Good Will And Intangible Assets | 388.81 Million | 519.42 Million | 582.25 Million | 711.37 Million | 841.67 Million | 841.67 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 388.81 Million | 519.42 Million | 582.25 Million | 711.37 Million | 841.67 Million | 841.67 Million |
Long-Term Investments | 346.71 Million | 346.11 Million | 345.33 Million | 317.93 Million | -25.2 Million | -25.2 Million |
Tax Assets | -388.81 Million | -519.42 Million | 6.00 | 948 Million | 896 Million | 896 Million |
Other Non Current Assets | 3.62 Billion | 3.11 Billion | 3.03 Billion | 2.55 Billion | 2.67 Billion | 2.67 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.82 Billion | 47.78 Billion | 57.32 Billion | 44.86 Billion | 53.29 Billion | 53.29 Billion |
Total Current Liabilities | 36.91 Billion | 35.59 Billion | 44.71 Billion | 32.77 Billion | 40.7 Billion | 40.7 Billion |
Account Payables | 14.51 Billion | 14.8 Billion | 16.1 Billion | 11.62 Billion | 12.17 Billion | 12.17 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.03 Billion | 15.86 Billion | 18.34 Billion | 16.23 Billion | 19.17 Billion | 19.17 Billion |
Deferred Revenue | 2.35 Billion | 48.45 Million | 4.94 Billion | 4.92 Billion | 9.36 Billion | 9.36 Billion |
Other Current Liabilities | 5 Billion | 4.88 Billion | 5.31 Billion | 1480.00 | 670.00 | 670.00 |
Total Non Current Liabilities | 11.9 Billion | 12.18 Billion | 12.61 Billion | 12.08 Billion | 12.59 Billion | 12.59 Billion |
Long-Term Debt | 4.68 Billion | 5.1 Billion | 5.52 Billion | 7.09 Billion | 7.64 Billion | 7.64 Billion |
Deferred Revenue Non Current | 1.58 Billion | 1.77 Billion | 1.92 Billion | - | 3.19 Billion | 3.19 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.07 Billion | 3.74 Billion | 3.59 Billion | 3.23 Billion | 500.00 | 500.00 |
Other Liabilities | - | - | 1.00 | 10.00 | 10.00 | 10.00 |
Total Equity | 36.79 Billion | 34.71 Billion | 33.24 Billion | 32.31 Billion | 30.95 Billion | 30.95 Billion |
Stock Holders Equity | 36.79 Billion | 34.71 Billion | 33.24 Billion | 32.31 Billion | 30.95 Billion | 30.95 Billion |
Common Stock | 16 Billion | 16 Billion | 16 Billion | 16 Billion | 16 Billion | 16 Billion |
Retained Earnings | -8.94 Billion | -11.12 Billion | -12.71 Billion | -12.53 Billion | -13.95 Billion | -13.95 Billion |
Accumulated other comprehensive income | 1.72 Billion | 1.82 Billion | 12.03 Billion | 1.96 Billion | 12.13 Billion | 2.03 Billion |
Common Stock Equity | 36.79 Billion | 34.71 Billion | 33.24 Billion | 32.31 Billion | 30.95 Billion | 30.95 Billion |
Capital Lease Obligation | 1.58 Billion | 1.77 Billion | 1.92 Billion | 1.63 Billion | 1.78 Billion | 1.78 Billion |
Total Investments | 1.17 Billion | 1.09 Billion | 1.87 Billion | 1.26 Billion | 870.79 Million | 870.79 Million |
Total Debt | 21.3 Billion | 22.73 Billion | 25.79 Billion | 23.32 Billion | 26.81 Billion | 26.81 Billion |
Net Debt | 20.04 Billion | 21.24 Billion | 24.34 Billion | 23.02 Billion | 25.78 Billion | 25.78 Billion |
JHD
SHANKARA
0NLY
002020
BKMM
TYX