GBp 179.5
(1.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 246.99 Million | 245.51 Million | 269.67 Million | 234.48 Million | 216.37 Million | 215.71 Million |
Total Current Assets | 202.36 Million | 199.11 Million | 217.76 Million | 187.74 Million | 164.42 Million | 171.77 Million |
Cash And Short Term Investments | 74.28 Million | 63.22 Million | 52.14 Million | 83.26 Million | 67.44 Million | 68.66 Million |
Cash and Cash Equivalents | 74.28 Million | 63.22 Million | 52.14 Million | 83.26 Million | 67.44 Million | 68.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 44.04 Million | 45.01 Million | 48.51 Million | 40.52 Million | 26.37 Million | 29 Million |
Inventory | 82.26 Million | 87.44 Million | 112.27 Million | 60.68 Million | 68.54 Million | 69.92 Million |
Other Current Assets | 43.38 Million | 3.43 Million | 4.82 Million | 3.27 Million | 2.06 Million | 4.18 Million |
Total Non-Current Assets | 44.63 Million | 46.39 Million | 51.91 Million | 46.74 Million | 51.95 Million | 40.68 Million |
Net PPE | 41.17 Million | 43.05 Million | 42.3 Million | 43.25 Million | 44.39 Million | 37.44 Million |
Good Will And Intangible Assets | 3.23 Million | 6.46 Million | 6.46 Million | 6.46 Million | 6.46 Million | 3.23 Million |
Good Will | 3.23 Million | 3.23 Million | 3.23 Million | 3.23 Million | 3.23 Million | 3.23 Million |
Intangible Assets | - | 3.23 Million | 3.23 Million | 3.23 Million | 3.23 Million | 3.23 Million |
Long-Term Investments | -214 Thousand | 43.05 Million | -3.23 Million | 43.25 Million | 44.39 Million | 37.42 Million |
Tax Assets | 214 Thousand | 114 Thousand | 234 Thousand | 254 Thousand | 4.33 Million | 3.26 Million |
Other Non Current Assets | 228 Thousand | -46.28 Million | 6.14 Million | -46.48 Million | -47.62 Million | -40.68 Million |
Other Assets | - | 1.00 | - | - | - | 3.26 Million |
Total Liabilities | 65.71 Million | 71.29 Million | 96.41 Million | 77.99 Million | 78.9 Million | 82.65 Million |
Total Current Liabilities | 60.57 Million | 64.06 Million | 89.28 Million | 69.75 Million | 51.66 Million | 62.45 Million |
Account Payables | 36.5 Million | 40.26 Million | 61.46 Million | 40.94 Million | 29.59 Million | 41.97 Million |
Tax Payables | 4.68 Million | 422 Thousand | 2.09 Million | 1.16 Million | 773 Thousand | 3.41 Million |
Short Term Debt | 2.7 Million | 2.69 Million | 2.16 Million | 2.94 Million | 2.56 Million | - |
Deferred Revenue | 7.29 Million | 422 Thousand | 2.09 Million | 1.16 Million | 773 Thousand | - |
Other Current Liabilities | 14.06 Million | 20.68 Million | 23.55 Million | 24.69 Million | 18.73 Million | 20.48 Million |
Total Non Current Liabilities | 5.14 Million | 7.22 Million | 7.12 Million | 8.23 Million | 27.23 Million | 200 Thousand |
Long-Term Debt | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Deferred Revenue Non Current | 2.82 Million | 4.58 Million | 3.54 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Million | 1.86 Million | 453 Thousand | 8.03 Million | 27.03 Million | -200 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 20 Million |
Total Equity | 181.27 Million | 174.21 Million | 173.25 Million | 156.49 Million | 137.47 Million | 133.05 Million |
Stock Holders Equity | 181.27 Million | 174.21 Million | 173.25 Million | 156.49 Million | 137.47 Million | 133.05 Million |
Common Stock | 20.99 Million | 20.99 Million | 20.99 Million | 10.56 Million | 10.56 Million | 10.56 Million |
Retained Earnings | 156.04 Million | 148.3 Million | 145.4 Million | 134.59 Million | 116.09 Million | 112.02 Million |
Accumulated other comprehensive income | 4.17 Million | 4.9 Million | 6.85 Million | 7.21 Million | 6.73 Million | 6.41 Million |
Common Stock Equity | 181.27 Million | 174.21 Million | 173.25 Million | 156.49 Million | 137.47 Million | 133.05 Million |
Capital Lease Obligation | 6.38 Million | 4.58 Million | 3.54 Million | 3.23 Million | 3.37 Million | - |
Total Investments | -214 Thousand | 43.05 Million | -3.23 Million | 43.25 Million | 44.39 Million | 37.42 Million |
Total Debt | 200 Thousand | 7.47 Million | 5.91 Million | 6.38 Million | 6.13 Million | 200 Thousand |
Net Debt | -74.08 Million | -55.74 Million | -46.23 Million | -76.87 Million | -61.3 Million | -68.46 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 246.99 Million | 228.5 Million | 245.51 Million | 245.51 Million | 226.67 Million | 269.67 Million |
Total Current Assets | 202.36 Million | 182.23 Million | 199.11 Million | 199.11 Million | 177.52 Million | 217.76 Million |
Cash And Short Term Investments | 74.28 Million | 62.42 Million | 63.22 Million | 63.22 Million | 44.32 Million | 52.14 Million |
Cash and Cash Equivalents | 74.28 Million | 62.42 Million | 63.22 Million | 63.22 Million | 44.32 Million | 52.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 44.04 Million | 36.63 Million | 45.01 Million | 45.01 Million | 39.05 Million | 48.51 Million |
Inventory | 82.26 Million | 83.11 Million | 87.44 Million | 87.44 Million | 93.86 Million | 112.27 Million |
Other Current Assets | 43.38 Million | 60 Thousand | 3.43 Million | 3.43 Million | 286 Thousand | 4.82 Million |
Total Non-Current Assets | 44.63 Million | 46.26 Million | 46.39 Million | 46.39 Million | 49.14 Million | 51.91 Million |
Net PPE | 41.17 Million | 42.92 Million | 43.05 Million | 43.05 Million | 45.17 Million | 42.3 Million |
Good Will And Intangible Assets | 3.23 Million | 3.23 Million | 6.46 Million | 6.46 Million | 3.23 Million | 6.46 Million |
Good Will | 3.23 Million | 3.23 Million | 3.23 Million | 3.23 Million | 3.23 Million | 3.23 Million |
Intangible Assets | - | 3.23 Million | 3.23 Million | 3.23 Million | 3.23 Million | 3.23 Million |
Long-Term Investments | -214 Thousand | -118 Thousand | 43.05 Million | 43.05 Million | - | -3.23 Million |
Tax Assets | 214 Thousand | 118 Thousand | 114 Thousand | 114 Thousand | 236 Thousand | 234 Thousand |
Other Non Current Assets | 228 Thousand | 118 Thousand | -46.28 Million | -46.28 Million | 499 Thousand | 6.14 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 65.71 Million | 59.76 Million | 71.29 Million | 71.29 Million | 64.44 Million | 96.41 Million |
Total Current Liabilities | 60.57 Million | 52.49 Million | 64.06 Million | 64.06 Million | 56.29 Million | 89.28 Million |
Account Payables | 36.5 Million | 49.17 Million | 40.26 Million | 60.73 Million | 49.78 Million | 61.46 Million |
Tax Payables | 4.68 Million | - | 422 Thousand | 422 Thousand | 2.19 Million | 2.09 Million |
Short Term Debt | 2.7 Million | 2.58 Million | 2.69 Million | 2.69 Million | 2.9 Million | 2.16 Million |
Deferred Revenue | 7.29 Million | 1.00 | 422 Thousand | 422 Thousand | 2.19 Million | 2.09 Million |
Other Current Liabilities | 14.06 Million | 734.99 Thousand | 20.68 Million | 213 Thousand | 1.4 Million | 23.55 Million |
Total Non Current Liabilities | 5.14 Million | 7.26 Million | 7.22 Million | 7.22 Million | 8.14 Million | 7.12 Million |
Long-Term Debt | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Deferred Revenue Non Current | 2.82 Million | 4.35 Million | 4.58 Million | 4.58 Million | 6.09 Million | 3.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Million | 2.64 Million | 1.86 Million | 1.86 Million | 432 Thousand | 453 Thousand |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 181.27 Million | 168.74 Million | 174.21 Million | 174.21 Million | 162.22 Million | 173.25 Million |
Stock Holders Equity | 181.27 Million | 168.74 Million | 174.21 Million | 174.21 Million | 162.22 Million | 173.25 Million |
Common Stock | 20.99 Million | 20.99 Million | 20.99 Million | 20.99 Million | 20.99 Million | 20.99 Million |
Retained Earnings | 156.04 Million | 143.47 Million | 148.3 Million | 148.3 Million | 135.59 Million | 145.4 Million |
Accumulated other comprehensive income | 4.17 Million | 4.25 Million | 4.9 Million | 4.9 Million | 5.61 Million | 6.85 Million |
Common Stock Equity | 181.27 Million | 168.74 Million | 174.21 Million | 174.21 Million | 162.22 Million | 173.25 Million |
Capital Lease Obligation | 6.38 Million | 4.35 Million | 4.58 Million | 4.58 Million | 6.09 Million | 3.54 Million |
Total Investments | -214 Thousand | -118 Thousand | 43.05 Million | 43.05 Million | - | -3.23 Million |
Total Debt | 200 Thousand | 7.14 Million | 7.47 Million | 7.47 Million | 9.19 Million | 5.91 Million |
Net Debt | -74.08 Million | -55.27 Million | -55.74 Million | -55.74 Million | -35.12 Million | -46.23 Million |
SHANKARA
0NLY
FNV
BKMM
TYX
033250