CHASYS Co., Ltd. (033250.KS)
KRW 1150.0
(-2.21%)
KRW 1150.0
(-2.21%)
| Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 49 Billion | 60.53 Billion | 32.81 Billion | 42.9 Billion | 50.17 Billion | 55.61 Billion |
| Cost of Revenue | 41.17 Billion | 53.69 Billion | 36 Billion | 40.81 Billion | 47.79 Billion | 52.92 Billion |
| Gross Profit | 7.82 Billion | 6.83 Billion | -3.18 Billion | 2.08 Billion | 2.37 Billion | 2.69 Billion |
| Operating Expenses | 3.2 Billion | 4.05 Billion | 4.28 Billion | 3.73 Billion | 5.29 Billion | 4.19 Billion |
| Selling, General and Administrative Expenses | 932.3 Million | 1.1 Billion | 1.15 Billion | 1.2 Billion | 2.14 Billion | 1.83 Billion |
| Research and Development Expenses | - | 1.01 Billion | 1.78 Billion | 1.58 Billion | 1.76 Billion | - |
| Other Expenses | 2.26 Billion | -14.58 Million | 2.86 Billion | 151.97 Million | 399.35 Million | 186.64 Million |
| Cost and Expenses | 44.43 Billion | 57.74 Billion | 40.28 Billion | 44.55 Billion | 53.09 Billion | 57.11 Billion |
| Operating Income | 4.56 Billion | 2.78 Billion | -7.47 Billion | -1.65 Billion | -2.92 Billion | -1.5 Billion |
| Interest Expense | 912.27 Million | 1.72 Billion | 1.25 Billion | 1.47 Billion | 1.54 Billion | 1.75 Billion |
| Income Tax Expense | 114.36 Million | -48.49 Million | 181.06 Million | -418.63 Million | -304.24 Million | -201.09 Million |
| Earnings before Tax | 3.41 Billion | -434.63 Million | -4.51 Billion | -2.73 Billion | -4.31 Billion | -3.89 Billion |
| Net Income | 3.29 Billion | -386.13 Million | -4.69 Billion | -2.31 Billion | -4 Billion | -3.69 Billion |
| Earnings Per Share Basic | 103.02 | -12.07 | -146.70 | -83.10 | -140.15 | -142.21 |
| Earnings Per Share Diluted | 103.02 | -12.07 | -146.70 | -83.10 | -140.15 | -142.21 |
| Weighted Average Shares Outstanding | 32 Million | 32 Million | 32 Million | 27.81 Million | 28.6 Million | 26 Million |
| Weighted Average Shares Outstanding (Diluted) | 32 Million | 32 Million | 32 Million | 27.81 Million | 28.6 Million | 26 Million |
| Gross Margin | 0.16 | 0.11 | -0.10 | 0.05 | 0.05 | 0.05 |
| EBIT Margin | 0.16 | 0.12 | 0.12 | 0.09 | 0.06 | 0.07 |
| Profit Margin | 0.07 | -0.01 | -0.14 | -0.05 | -0.08 | -0.07 |
| EBITDA | 7.95 Billion | 7.58 Billion | 3.29 Billion | 4.8 Billion | 4.34 Billion | 3.91 Billion |
| Earnings Before Tax Margin | 0.09 | 0.05 | -0.23 | -0.04 | -0.06 | -0.03 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 24.31 Billion | 21.64 Billion | 49 Billion | 18.64 Billion | 60.53 Billion | 20.39 Billion |
| Cost of Revenue | 21.07 Billion | 18.98 Billion | 41.17 Billion | 15.91 Billion | 53.69 Billion | 16.36 Billion |
| Gross Profit | 3.24 Billion | 2.65 Billion | 7.82 Billion | 2.72 Billion | 6.83 Billion | 4.02 Billion |
| Operating Expenses | 1.34 Billion | 1.32 Billion | 3.26 Billion | 1.22 Billion | 4.05 Billion | 1.32 Billion |
| Selling, General and Administrative Expenses | 1.11 Billion | 1.01 Billion | - | 364.68 Million | - | 350.96 Million |
| Research and Development Expenses | 179.83 Million | 211.62 Million | - | 215.64 Million | - | - |
| Other Expenses | -55.56 Million | -102.27 Million | -379.5 Million | -18.92 Million | -14.58 Million | 40.82 Million |
| Cost and Expenses | 22.41 Billion | 20.3 Billion | 44.43 Billion | 17.13 Billion | 57.74 Billion | 17.68 Billion |
| Operating Income | 1.89 Billion | 1.33 Billion | 4.56 Billion | 1.5 Billion | 2.78 Billion | 2.7 Billion |
| Interest Expense | 354.75 Million | 769.34 Million | 912.27 Million | 656.29 Million | 1.72 Billion | 450.33 Million |
| Income Tax Expense | -815.27 Thousand | 14.4 Million | 114.36 Million | -1.79 Million | -48.49 Million | -61.29 Million |
| Earnings before Tax | 2.17 Billion | 1.6 Billion | 3.41 Billion | 1.42 Billion | -434.63 Million | 2.57 Billion |
| Net Income | 2.17 Billion | 1.59 Billion | 3.29 Billion | 1.42 Billion | -386.13 Million | 2.63 Billion |
| Earnings Per Share Basic | 68.12 | 49.70 | - | 44.51 | - | 82.44 |
| Earnings Per Share Diluted | 68.12 | 49.70 | - | 44.51 | - | 82.44 |
| Weighted Average Shares Outstanding | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million |
| Weighted Average Shares Outstanding (Diluted) | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million |
| Gross Margin | 0.13 | 0.12 | 0.16 | 0.15 | 0.11 | 0.20 |
| EBIT Margin | 0.14 | 0.14 | - | 0.17 | - | 0.23 |
| Profit Margin | 0.09 | 0.07 | 0.07 | 0.08 | -0.01 | 0.13 |
| EBITDA | 3.49 Billion | 3 Billion | - | 3.09 Billion | - | 4.7 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.09 | 0.08 | 0.05 | 0.13 |
JHD
SHANKARA
0NLY
002020
BKMM
TYX