KRW 12720.0
(-1.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 503.33 Billion | 292.33 Billion | 347.85 Billion | 300.68 Billion | 363.02 Billion | 358.34 Billion |
Cost of Revenue | 418.73 Billion | 234.22 Billion | 282.43 Billion | 273.25 Billion | 321.45 Billion | 308.88 Billion |
Gross Profit | 84.59 Billion | 58.1 Billion | 65.42 Billion | 27.43 Billion | 41.57 Billion | 49.45 Billion |
Operating Expenses | 100.95 Billion | 69.84 Billion | 49.1 Billion | 46.74 Billion | 50.73 Billion | 57.17 Billion |
Selling, General and Administrative Expenses | 49.62 Billion | 11.18 Billion | 7.81 Billion | 4.25 Billion | 5.58 Billion | 6.19 Billion |
Research and Development Expenses | 51.33 Billion | 33.55 Billion | 21.94 Billion | 27.27 Billion | 29.57 Billion | 34.55 Billion |
Other Expenses | - | 25.1 Billion | 19.34 Billion | 15.22 Billion | 15.56 Billion | 2.39 Billion |
Cost and Expenses | 519.68 Billion | 304.07 Billion | 331.53 Billion | 320 Billion | 372.18 Billion | 366.06 Billion |
Operating Income | -16.35 Billion | -1.61 Billion | 16.31 Billion | -14.09 Billion | 1.77 Billion | -7.71 Billion |
Interest Expense | 6.25 Billion | 954.74 Million | 337.35 Million | 461.04 Million | 666.25 Million | 1.28 Billion |
Income Tax Expense | -4.55 Billion | -4.87 Billion | -2.88 Billion | -1.14 Billion | 737.85 Million | -115.85 Million |
Earnings before Tax | -28.98 Billion | -43.05 Billion | 18.64 Billion | -7.47 Billion | 456.99 Million | -1.39 Billion |
Net Income | -24.42 Billion | -38.18 Billion | 21.53 Billion | -6.33 Billion | -280.86 Million | -1.28 Billion |
Earnings Per Share Basic | -1187.42 | -2100.61 | 1279.42 | -376.70 | -16.69 | -76.24 |
Earnings Per Share Diluted | -1187.42 | -2100.61 | 1279.42 | -376.70 | -16.69 | -76.00 |
Weighted Average Shares Outstanding | 20.57 Million | 18.17 Million | 16.82 Million | 16.82 Million | 16.82 Million | 16.82 Million |
Weighted Average Shares Outstanding (Diluted) | 20.57 Million | 18.17 Million | 16.82 Million | 16.82 Million | 16.82 Million | 16.88 Million |
Gross Margin | 0.17 | 0.20 | 0.19 | 0.09 | 0.11 | 0.14 |
EBIT Margin | 0.04 | 0.09 | 0.13 | 0.05 | 0.11 | 0.13 |
Profit Margin | -0.05 | -0.13 | 0.06 | -0.02 | -0.00 | -0.00 |
EBITDA | 22.25 Billion | -13.85 Billion | 40.71 Billion | 16.37 Billion | 38.86 Billion | 44.79 Billion |
Earnings Before Tax Margin | -0.03 | -0.01 | 0.05 | -0.05 | 0.00 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 131.25 Billion | 183.57 Billion | 217.26 Billion | 503.33 Billion | 107.23 Billion | 83.58 Billion |
Cost of Revenue | 106.86 Billion | 148.45 Billion | 162.84 Billion | 418.73 Billion | 95.67 Billion | 72.13 Billion |
Gross Profit | 24.38 Billion | 35.11 Billion | 54.42 Billion | 84.59 Billion | 11.56 Billion | 11.45 Billion |
Operating Expenses | 17.58 Billion | 17.33 Billion | 18.87 Billion | 100.95 Billion | -26.5 Billion | -34.07 Billion |
Selling, General and Administrative Expenses | 7.16 Billion | 6.64 Billion | 9 Billion | - | 26.5 Billion | 34.07 Billion |
Research and Development Expenses | 10.65 Billion | 10.68 Billion | 9.87 Billion | - | 10.13 Billion | 17.91 Billion |
Other Expenses | 228.94 Million | 55.07 Million | -6.76 Billion | -9.24 Billion | -53.01 Billion | -68.14 Billion |
Cost and Expenses | 124.45 Billion | 165.79 Billion | 181.71 Billion | 519.68 Billion | 95.67 Billion | 72.13 Billion |
Operating Income | 6.8 Billion | 17.78 Billion | 35.54 Billion | -16.35 Billion | -14.94 Billion | -22.62 Billion |
Interest Expense | 2.6 Billion | 3.21 Billion | 2.78 Billion | 6.25 Billion | 1.71 Billion | 1.04 Billion |
Income Tax Expense | 1 Billion | 3.29 Billion | 6.39 Billion | -4.55 Billion | -1.93 Billion | -4.23 Billion |
Earnings before Tax | 1.85 Billion | 15.55 Billion | 21.78 Billion | -27.1 Billion | -11.87 Billion | -15.36 Billion |
Net Income | 731.79 Million | 11.55 Billion | 12.02 Billion | -24.42 Billion | -9.93 Billion | -11.12 Billion |
Earnings Per Share Basic | 34.71 | 547.81 | 570.23 | - | -474.73 | -538.71 |
Earnings Per Share Diluted | 34.71 | 547.81 | 570.23 | - | -474.73 | -538.71 |
Weighted Average Shares Outstanding | 21.08 Million | 21.08 Million | 21.08 Million | 20.57 Million | 20.93 Million | 20.65 Million |
Weighted Average Shares Outstanding (Diluted) | 21.08 Million | 21.08 Million | 21.08 Million | 20.57 Million | 20.93 Million | 20.65 Million |
Gross Margin | 0.19 | 0.19 | 0.25 | 0.17 | 0.11 | 0.14 |
EBIT Margin | 0.16 | 0.17 | 0.23 | - | 0.11 | 0.14 |
Profit Margin | 0.01 | 0.06 | 0.06 | -0.05 | -0.09 | -0.13 |
EBITDA | 20.89 Billion | 31.75 Billion | 50.25 Billion | - | 11.56 Billion | 11.45 Billion |
Earnings Before Tax Margin | 0.05 | 0.10 | 0.16 | -0.03 | -0.14 | -0.27 |
OFSI
STP
MEJA
SKUFF
1396
SLH