Omni Financial Services, Inc. (OFSI)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|
| Revenue | 29.31 Million | 20.73 Million | 15.5 Million | - | 3.26 Million | 1.44 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 29.31 Million | 20.73 Million | 15.5 Million | - | 3.26 Million | 1.44 Million |
| Operating Expenses | -20.96 Million | -15.87 Million | -11.9 Million | 2.08 Million | -2.58 Million | -645 Thousand |
| Selling, General and Administrative Expenses | 9.47 Million | 6.57 Million | 5.28 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -30.44 Million | -22.45 Million | -17.19 Million | 2.08 Million | -2.58 Million | -645 Thousand |
| Cost and Expenses | -20.96 Million | -15.87 Million | -11.9 Million | 2.08 Million | -2.58 Million | -645 Thousand |
| Operating Income | 8.35 Million | 4.86 Million | 3.59 Million | 2.08 Million | 685 Thousand | 796 Thousand |
| Interest Expense | 23.67 Million | 12.85 Million | 6.26 Million | - | 4.33 Million | 3.92 Million |
| Income Tax Expense | -951.69 Thousand | - | - | -2.08 Million | - | -796 Thousand |
| Earnings before Tax | 8.35 Million | - | - | - | 685 Thousand | - |
| Net Income | 9.3 Million | 4.86 Million | 3.59 Million | 2.08 Million | 685 Thousand | 796 Thousand |
| Earnings Per Share Basic | 1.11 | 0.74 | 0.55 | 0.33 | 0.14 | 0.16 |
| Earnings Per Share Diluted | 1.09 | 0.73 | 0.54 | 0.32 | 0.14 | 0.16 |
| Weighted Average Shares Outstanding | 8.39 Million | 6.55 Million | 6.54 Million | 10.47 Million | 4.93 Million | 4.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.56 Million | 6.65 Million | 6.62 Million | 10.47 Million | 4.94 Million | 4.97 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
| EBIT Margin | 0.32 | 0.27 | 0.25 | - | 0.21 | 0.55 |
| Profit Margin | 0.32 | 0.23 | 0.23 | - | 0.21 | 0.55 |
| EBITDA | 9.34 Million | 5.65 Million | 3.91 Million | 2.08 Million | 685 Thousand | 796 Thousand |
| Earnings Before Tax Margin | 0.28 | 0.23 | 0.23 | - | 0.21 | 0.55 |
| Breakdown | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 FY | 2006 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 10.35 Million | 10.09 Million | 9.02 Million | 8.67 Million | 29.31 Million | 7.13 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 10.35 Million | 10.09 Million | 9.02 Million | 8.67 Million | 29.31 Million | 7.13 Million |
| Operating Expenses | -7.8 Million | -7.52 Million | -6.87 Million | -6.52 Million | -20.96 Million | -4.97 Million |
| Selling, General and Administrative Expenses | 2.96 Million | 468.02 Thousand | 3.16 Million | 3.23 Million | - | 2.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.77 Million | -7.98 Million | -10.03 Million | -9.76 Million | -30.44 Million | -7.06 Million |
| Cost and Expenses | -7.8 Million | -7.52 Million | -6.87 Million | -6.52 Million | -20.96 Million | -4.97 Million |
| Operating Income | 2.55 Million | 2.57 Million | 2.14 Million | 2.14 Million | 8.35 Million | 2.15 Million |
| Interest Expense | 9.8 Million | 8.85 Million | 7.74 Million | 6.95 Million | 23.67 Million | 6.7 Million |
| Income Tax Expense | 883.62 Thousand | 868.1 Thousand | 691.77 Thousand | 689.31 Thousand | -951.69 Thousand | 722 Thousand |
| Earnings before Tax | 2.55 Million | 2.57 Million | 2.14 Million | 2.14 Million | 8.35 Million | 2.15 Million |
| Net Income | 1.67 Million | 1.7 Million | 1.45 Million | 1.45 Million | 9.3 Million | 1.43 Million |
| Earnings Per Share Basic | 0.15 | 0.15 | 0.13 | 0.05 | - | 0.19 |
| Earnings Per Share Diluted | 0.15 | 0.15 | 0.13 | 0.05 | - | 0.19 |
| Weighted Average Shares Outstanding | 11.15 Million | 11.37 Million | 11.17 Million | 11.53 Million | 8.39 Million | 7.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.15 Million | 11.37 Million | 11.17 Million | 11.7 Million | 8.56 Million | 7.51 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.28 | 0.29 | 0.27 | 0.28 | - | 0.31 |
| Profit Margin | 0.16 | 0.17 | 0.16 | 0.17 | 0.32 | 0.20 |
| EBITDA | 2.85 Million | 2.9 Million | 2.44 Million | 2.44 Million | - | 2.19 Million |
| Earnings Before Tax Margin | 0.25 | 0.26 | 0.24 | 0.25 | 0.28 | 0.30 |
STP
MEJA
NNOCF
1396
SLH
033240