AUD 2.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 556.4 Million | 488.57 Million | 394.73 Million | 323.31 Million | 251.49 Million | 257.2 Million |
Cost of Revenue | 491.51 Million | 420.93 Million | 344.54 Million | 282.39 Million | 229.76 Million | 223.6 Million |
Gross Profit | 64.88 Million | 67.64 Million | 50.18 Million | 40.91 Million | 21.72 Million | 33.6 Million |
Operating Expenses | 36.17 Million | 35.23 Million | 371.47 Million | 17.07 Million | 18.24 Million | 16 Million |
Selling, General and Administrative Expenses | 36.17 Million | 35.23 Million | 299.58 Million | 17.07 Million | 18.24 Million | 16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.61 Million | 4.29 Million | - | - | - |
Cost and Expenses | 527.69 Million | 456.17 Million | 371.47 Million | 299.46 Million | 248 Million | 239.6 Million |
Operating Income | 28.7 Million | 32.4 Million | 20.43 Million | 23.84 Million | 3.48 Million | 17.6 Million |
Interest Expense | 20.07 Million | 12.37 Million | 1.11 Million | 8.81 Million | 9.12 Million | 7.5 Million |
Income Tax Expense | 2.98 Million | 7.22 Million | 7.03 Million | 3.89 Million | -1.39 Million | 3.4 Million |
Earnings before Tax | 10.4 Million | 23.63 Million | 20.39 Million | 12.27 Million | -5.71 Million | 8 Million |
Net Income | 7.41 Million | 16.4 Million | 13.35 Million | 8.38 Million | -4.32 Million | 4.6 Million |
Earnings Per Share Basic | 0.09 | 0.21 | 0.17 | 0.11 | -0.06 | 0.06 |
Earnings Per Share Diluted | 0.09 | 0.21 | 0.17 | 0.11 | -0.06 | 0.06 |
Weighted Average Shares Outstanding | 81.02 Million | 78.9 Million | 76.66 Million | 75.76 Million | 75.76 Million | 75.76 Million |
Weighted Average Shares Outstanding (Diluted) | 81.14 Million | 79.19 Million | 77.23 Million | 75.76 Million | 75.76 Million | 75.76 Million |
Gross Margin | 0.12 | 0.14 | 0.13 | 0.13 | 0.09 | 0.13 |
EBIT Margin | 0.17 | 0.17 | 0.15 | 0.19 | 0.17 | 0.21 |
Profit Margin | 0.01 | 0.03 | 0.03 | 0.03 | -0.02 | 0.02 |
EBITDA | 92.7 Million | 86.49 Million | 68.69 Million | 60.61 Million | 43.16 Million | 53.6 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.05 | 0.07 | 0.01 | 0.07 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 556.4 Million | 139.94 Million | 139.94 Million | 276.5 Million | 138.25 Million | 488.57 Million |
Cost of Revenue | 491.51 Million | 77.51 Million | 77.51 Million | 243.92 Million | 80.68 Million | 420.93 Million |
Gross Profit | 64.88 Million | 62.43 Million | 62.43 Million | 32.58 Million | 57.57 Million | 67.64 Million |
Operating Expenses | 36.17 Million | 40 Million | 40 Million | 16.62 Million | 49.25 Million | 35.23 Million |
Selling, General and Administrative Expenses | - | 40 Million | 40 Million | 16.62 Million | 34.22 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 2.61 Million |
Cost and Expenses | 527.69 Million | 117.52 Million | 117.52 Million | 260.54 Million | 129.93 Million | 456.17 Million |
Operating Income | 28.7 Million | 22.42 Million | 22.42 Million | 15.96 Million | 8.28 Million | 32.4 Million |
Interest Expense | 20.07 Million | 11.51 Million | - | 8.55 Million | - | 12.37 Million |
Income Tax Expense | 2.98 Million | 540 Thousand | 540 Thousand | 1.9 Million | 954 Thousand | 7.22 Million |
Earnings before Tax | 10.4 Million | 1.15 Million | 1.15 Million | 8.08 Million | 4.04 Million | 23.63 Million |
Net Income | 7.41 Million | 619.5 Thousand | 619.5 Thousand | 6.17 Million | 3.08 Million | 16.4 Million |
Earnings Per Share Basic | - | 0.01 | 0.01 | 0.08 | 0.04 | - |
Earnings Per Share Diluted | - | 0.01 | 0.01 | 0.08 | 0.04 | - |
Weighted Average Shares Outstanding | 81.02 Million | 81.84 Million | 81.84 Million | 80.48 Million | 80.52 Million | 78.9 Million |
Weighted Average Shares Outstanding (Diluted) | 81.14 Million | 81.72 Million | 81.72 Million | 80.56 Million | 80.56 Million | 79.19 Million |
Gross Margin | 0.12 | 0.45 | 0.45 | 0.12 | 0.42 | 0.14 |
EBIT Margin | - | 0.06 | 0.09 | 0.17 | 0.17 | - |
Profit Margin | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 |
EBITDA | - | 8.74 Million | 12.97 Million | 46.09 Million | 23.34 Million | - |
Earnings Before Tax Margin | 0.05 | 0.16 | 0.16 | 0.06 | 0.06 | 0.07 |
033240
OFSI
STP
MOREPENLAB
SKUFF
1396