AUD 2.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 553.87 Million | 411.63 Million | 315.13 Million | 292.3 Million | 291.66 Million | 67.35 Million |
Total Current Assets | 105.98 Million | 101.84 Million | 99.45 Million | 76.67 Million | 59.76 Million | 41.45 Million |
Cash And Short Term Investments | 27.16 Million | 30.47 Million | 31.96 Million | 25.26 Million | 19.82 Million | 10.62 Million |
Cash and Cash Equivalents | 27.16 Million | 30.47 Million | 31.96 Million | 25.26 Million | 19.82 Million | 10.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 70.24 Million | 66.75 Million | 63.17 Million | 48.87 Million | 38.42 Million | 26.15 Million |
Inventory | 314 Thousand | 317 Thousand | 148 Thousand | 145 Thousand | 36 Thousand | - |
Other Current Assets | 5.17 Million | 4.28 Million | 1.84 Million | 2.38 Million | 1.47 Million | 4.68 Million |
Total Non-Current Assets | 447.88 Million | 309.78 Million | 215.68 Million | 215.63 Million | 231.9 Million | 25.9 Million |
Net PPE | 342.94 Million | 185.27 Million | 161.47 Million | 170.01 Million | 189.31 Million | 6.64 Million |
Good Will And Intangible Assets | 95.67 Million | 123.34 Million | 41.09 Million | 34.27 Million | 33.84 Million | 13.45 Million |
Good Will | 79.56 Million | 61.2 Million | 40.26 Million | 33.06 Million | 33.06 Million | 13.11 Million |
Intangible Assets | 16.11 Million | 62.14 Million | 826 Thousand | 1.2 Million | 778 Thousand | 340 Thousand |
Long-Term Investments | -83.6 Million | 186.21 Million | 202.56 Million | -33.06 Million | 190.09 Million | - |
Tax Assets | 9.26 Million | 62.37 Million | 13.11 Million | 11.21 Million | 8.74 Million | - |
Other Non Current Assets | 83.6 Million | -247.41 Million | -202.56 Million | 33.19 Million | -190.09 Million | 5.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 471.47 Million | 336.22 Million | 248.24 Million | 249.46 Million | 257.25 Million | 48.53 Million |
Total Current Liabilities | 131.66 Million | 121.85 Million | 103.8 Million | 94.17 Million | 93.12 Million | 25.95 Million |
Account Payables | 29.03 Million | 21.63 Million | 24.92 Million | 16.06 Million | 10.81 Million | 9.46 Million |
Tax Payables | - | - | 5.17 Million | 5.03 Million | - | - |
Short Term Debt | 12.35 Million | 62.04 Million | 39.27 Million | 42.82 Million | 56.48 Million | 4 Million |
Deferred Revenue | 66.75 Million | - | 35.41 Million | 5.03 Million | 297 Thousand | - |
Other Current Liabilities | 23.52 Million | 38.16 Million | 4.2 Million | 30.25 Million | 25.53 Million | 12.48 Million |
Total Non Current Liabilities | 339.81 Million | 214.36 Million | 144.44 Million | 155.29 Million | 164.12 Million | 22.58 Million |
Long-Term Debt | 38.45 Million | 17.09 Million | 140.14 Million | 8 Million | 161.2 Million | 10.79 Million |
Deferred Revenue Non Current | 282.08 Million | 142.34 Million | -44.83 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -55.06 Million | 5.66 Million | 4.29 Million | 147.29 Million | 2.92 Million | 11.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.39 Million | 75.4 Million | 66.88 Million | 42.84 Million | 34.41 Million | 18.82 Million |
Stock Holders Equity | 82.39 Million | 75.4 Million | 66.88 Million | 42.84 Million | 34.41 Million | 18.82 Million |
Common Stock | 79.45 Million | 74.37 Million | 73.76 Million | 52.22 Million | 52.18 Million | 4.96 Million |
Retained Earnings | 26.65 Million | 23.98 Million | 16.7 Million | 15.06 Million | 6.67 Million | 11 Million |
Accumulated other comprehensive income | -23.71 Million | -22.94 Million | -23.57 Million | -24.45 Million | -24.45 Million | -1.16 Million |
Common Stock Equity | 82.39 Million | 75.4 Million | 66.88 Million | 42.84 Million | 34.41 Million | 18.82 Million |
Capital Lease Obligation | 331.35 Million | 142.34 Million | 169.71 Million | 144 Million | 161.2 Million | 799 Thousand |
Total Investments | -83.6 Million | 186.21 Million | 202.56 Million | -33.06 Million | 190.09 Million | - |
Total Debt | 50.8 Million | 221.48 Million | 179.41 Million | 194.82 Million | 217.68 Million | 14.79 Million |
Net Debt | 23.63 Million | 191 Million | 147.45 Million | 169.56 Million | 197.86 Million | 4.17 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 553.87 Million | 628.21 Million | 553.87 Million | 446.04 Million | 446.04 Million | 411.63 Million |
Total Current Assets | 105.98 Million | 105.98 Million | 105.98 Million | 108.21 Million | 108.21 Million | 101.84 Million |
Cash And Short Term Investments | 27.16 Million | 27.16 Million | 27.16 Million | 22.18 Million | 22.18 Million | 30.47 Million |
Cash and Cash Equivalents | 27.16 Million | 27.16 Million | 27.16 Million | 22.18 Million | 22.18 Million | 30.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 70.24 Million | 75.41 Million | 69.2 Million | 73.64 Million | 73.64 Million | 66.75 Million |
Inventory | 314 Thousand | 314 Thousand | 314 Thousand | 352 Thousand | 352 Thousand | 317 Thousand |
Other Current Assets | 5.17 Million | 3.08 Million | 6.21 Million | 12.03 Million | 12.03 Million | 4.28 Million |
Total Non-Current Assets | 447.88 Million | 522.23 Million | 447.88 Million | 337.83 Million | 337.83 Million | 309.78 Million |
Net PPE | 342.94 Million | 342.94 Million | 342.94 Million | 233.62 Million | 233.62 Million | 185.27 Million |
Good Will And Intangible Assets | 95.67 Million | 79.56 Million | 95.67 Million | 95.35 Million | 95.35 Million | 123.34 Million |
Good Will | 79.56 Million | 79.56 Million | 79.56 Million | - | - | 61.2 Million |
Intangible Assets | 16.11 Million | - | 16.11 Million | 95.35 Million | 95.35 Million | 62.14 Million |
Long-Term Investments | -83.6 Million | - | - | -8.84 Million | - | 186.21 Million |
Tax Assets | 9.26 Million | 83.6 Million | - | 8.84 Million | - | 62.37 Million |
Other Non Current Assets | 83.6 Million | 16.11 Million | 9.26 Million | 8.84 Million | 8.84 Million | -247.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 471.47 Million | 545.82 Million | 471.47 Million | 362.17 Million | 362.17 Million | 336.22 Million |
Total Current Liabilities | 131.66 Million | 131.66 Million | 131.66 Million | 133.75 Million | 133.75 Million | 121.85 Million |
Account Payables | 29.03 Million | 29.03 Million | 29.03 Million | 46.21 Million | 46.21 Million | 21.63 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.35 Million | 61.62 Million | 12.35 Million | 66.48 Million | 17.19 Million | 62.04 Million |
Deferred Revenue | 66.75 Million | - | 66.75 Million | - | - | - |
Other Current Liabilities | 23.52 Million | 41.01 Million | 90.28 Million | 21.05 Million | 70.34 Million | 38.16 Million |
Total Non Current Liabilities | 339.81 Million | 414.15 Million | 339.81 Million | 228.42 Million | 228.42 Million | 214.36 Million |
Long-Term Debt | 38.45 Million | 38.45 Million | 38.45 Million | 39.8 Million | 211.44 Million | 17.09 Million |
Deferred Revenue Non Current | 282.08 Million | 282.08 Million | - | - | - | 142.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -55.06 Million | 19.27 Million | 301.36 Million | 188.62 Million | 16.98 Million | 5.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.39 Million | 82.39 Million | 82.39 Million | 83.87 Million | 83.87 Million | 75.4 Million |
Stock Holders Equity | 82.39 Million | 82.39 Million | 82.39 Million | 83.87 Million | 83.87 Million | 75.4 Million |
Common Stock | 79.45 Million | 79.45 Million | 79.45 Million | 79.37 Million | 79.37 Million | 74.37 Million |
Retained Earnings | 26.65 Million | 26.65 Million | 26.65 Million | 27.71 Million | 27.71 Million | 23.98 Million |
Accumulated other comprehensive income | -23.71 Million | -23.71 Million | - | -23.2 Million | - | -22.94 Million |
Common Stock Equity | 82.39 Million | 82.39 Million | 82.39 Million | 83.87 Million | 83.87 Million | 75.4 Million |
Capital Lease Obligation | 331.35 Million | 282.08 Million | 331.35 Million | 171.64 Million | 220.92 Million | 142.34 Million |
Total Investments | -83.6 Million | - | - | -8.84 Million | - | 186.21 Million |
Total Debt | 50.8 Million | 382.15 Million | 50.8 Million | 277.92 Million | 228.63 Million | 221.48 Million |
Net Debt | 23.63 Million | 354.99 Million | 23.63 Million | 255.73 Million | 206.44 Million | 191 Million |
033240
OFSI
STP
MOREPENLAB
SKUFF
1396