PLN 219.5
(0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.83 Billion | 5.18 Billion | 4.84 Billion | 4.36 Billion | 4.34 Billion | 4.35 Billion |
Total Current Assets | 2.62 Billion | 2.85 Billion | 2.44 Billion | 1.93 Billion | 1.93 Billion | 2.04 Billion |
Cash And Short Term Investments | 1.11 Billion | 621.82 Million | 590.59 Million | 513.65 Million | 546.18 Million | 576 Million |
Cash and Cash Equivalents | 1.11 Billion | 594.45 Million | 492.25 Million | 436.39 Million | 404.5 Million | 472.58 Million |
Short Term Investments | 6.93 Million | 27.36 Million | 98.34 Million | 77.25 Million | 141.68 Million | 103.41 Million |
Net Receivables | 548.37 Million | 880.46 Million | 859.44 Million | 529.79 Million | 608.68 Million | 505 Million |
Inventory | 837.61 Million | 1.25 Billion | 995.5 Million | 809.94 Million | 750.74 Million | 799.79 Million |
Other Current Assets | 116.72 Million | 93.18 Million | 2 Million | 64.28 Million | 62.47 Million | 668.03 Million |
Total Non-Current Assets | 2.21 Billion | 2.32 Billion | 2.39 Billion | 2.42 Billion | 2.4 Billion | 2.31 Billion |
Net PPE | 2.06 Billion | 2.12 Billion | 2.22 Billion | 2.13 Billion | 2.05 Billion | 1.96 Billion |
Good Will And Intangible Assets | 54.47 Million | 37.27 Million | 72.41 Million | 212.23 Million | 207.32 Million | 171.37 Million |
Good Will | - | - | - | 17.97 Million | 18.38 Million | 18.38 Million |
Intangible Assets | 54.47 Million | 37.27 Million | 72.41 Million | 194.26 Million | 188.94 Million | 152.99 Million |
Long-Term Investments | 87.88 Million | 1.98 Million | -68.91 Million | -58.7 Million | -116.22 Million | -12.22 Million |
Tax Assets | 114 Thousand | 56.04 Million | 68.54 Million | 36.88 Million | 38.52 Million | 31.69 Million |
Other Non Current Assets | 5.91 Million | 99.99 Million | 92.72 Million | 98.85 Million | 224.98 Million | 157.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 952.59 Million | 1.34 Billion | 1.47 Billion | 1.44 Billion | 1.58 Billion | 1.65 Billion |
Total Current Liabilities | 584.25 Million | 864.34 Million | 899.01 Million | 775.59 Million | 708.45 Million | 839.41 Million |
Account Payables | 304.58 Million | 477.36 Million | 451.45 Million | 291.46 Million | 337.35 Million | 385.63 Million |
Tax Payables | 17 Thousand | 53.37 Million | 45.32 Million | 40.6 Million | 38.87 Million | 24.03 Million |
Short Term Debt | 11.2 Million | 27.34 Million | 70.58 Million | 64.88 Million | 73.1 Million | 180.86 Million |
Deferred Revenue | 27.47 Million | 18.44 Million | 336.74 Million | 285.04 Million | 181.82 Million | 24.03 Million |
Other Current Liabilities | 240.99 Million | 341.19 Million | 40.23 Million | 134.2 Million | 116.16 Million | 248.87 Million |
Total Non Current Liabilities | 368.34 Million | 480.71 Million | 571.66 Million | 671.56 Million | 878.6 Million | 818.11 Million |
Long-Term Debt | 1.27 Million | 110.04 Million | 123.45 Million | 160.55 Million | 225.12 Million | 169.35 Million |
Deferred Revenue Non Current | 5 Million | 5.4 Million | 260.54 Million | 163.09 Million | 18.18 Million | 14.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 269.85 Million | 215.96 Million | 40.22 Million | 211.75 Million | 490.45 Million | 520.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.83 Billion | 3.83 Billion | 3.37 Billion | 2.91 Billion | 2.75 Billion | 2.69 Billion |
Stock Holders Equity | 3.72 Billion | 3.72 Billion | 3.26 Billion | 2.8 Billion | 2.65 Billion | 2.59 Billion |
Common Stock | 10.79 Million | 11.16 Million | 11.16 Million | 11.16 Million | 11.16 Million | 11.16 Million |
Retained Earnings | 3.69 Billion | 3.68 Billion | 3.33 Billion | 284.84 Million | 286.9 Million | 378.12 Million |
Accumulated other comprehensive income | 11.42 Million | 14.98 Million | -91.3 Million | 2.5 Billion | 2.35 Billion | 2.2 Billion |
Common Stock Equity | 3.72 Billion | 3.72 Billion | 3.26 Billion | 2.8 Billion | 2.65 Billion | 2.59 Billion |
Capital Lease Obligation | 116.34 Million | 111.45 Million | 111.31 Million | 106.98 Million | 122.43 Million | 18.51 Million |
Total Investments | 94.81 Million | 29.34 Million | 29.42 Million | 18.55 Million | 25.45 Million | 91.19 Million |
Total Debt | 128.81 Million | 137.38 Million | 194.04 Million | 225.43 Million | 298.23 Million | 350.22 Million |
Net Debt | -983.19 Million | -457.06 Million | -298.2 Million | -210.95 Million | -106.26 Million | -122.36 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.97 Billion | 4.8 Billion | 4.83 Billion | 4.83 Billion | 5.06 Billion | 5.13 Billion |
Total Current Assets | 2.73 Billion | 2.64 Billion | 2.62 Billion | 2.62 Billion | 2.78 Billion | 2.79 Billion |
Cash And Short Term Investments | 1.03 Billion | 1.1 Billion | 1.11 Billion | 1.11 Billion | 955.54 Million | 794.59 Million |
Cash and Cash Equivalents | 997.74 Million | 1.07 Billion | 1.11 Billion | 1.11 Billion | 945.2 Million | 776.29 Million |
Short Term Investments | 35.06 Million | 32.27 Million | 6.93 Million | 6.93 Million | 10.33 Million | 18.3 Million |
Net Receivables | 896.6 Million | 744.32 Million | 548.37 Million | 548.37 Million | 821.21 Million | 873.82 Million |
Inventory | 809.18 Million | 794.76 Million | 837.61 Million | 837.61 Million | 1 Billion | 1.12 Billion |
Other Current Assets | 896.6 Million | - | 116.72 Million | 116.72 Million | - | - |
Total Non-Current Assets | 2.23 Billion | 2.16 Billion | 2.21 Billion | 2.21 Billion | 2.27 Billion | 2.34 Billion |
Net PPE | 2.02 Billion | 2.03 Billion | 2.06 Billion | 2.06 Billion | 2.08 Billion | 2.09 Billion |
Good Will And Intangible Assets | 117.86 Million | 34.36 Million | 54.47 Million | 54.47 Million | 101 Million | 155.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 117.86 Million | 34.36 Million | 54.47 Million | 54.47 Million | 101 Million | 155.11 Million |
Long-Term Investments | -5.37 Million | 87.81 Million | 87.88 Million | 87.88 Million | 19.57 Million | 11.15 Million |
Tax Assets | - | - | 114 Thousand | 114 Thousand | 200 Thousand | 200 Thousand |
Other Non Current Assets | 99.04 Million | 6.04 Million | 5.91 Million | 5.91 Million | 77.05 Million | 85.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.16 Billion | 1.02 Billion | 952.59 Million | 952.59 Million | 1.2 Billion | 1.29 Billion |
Total Current Liabilities | 736.9 Million | 603.07 Million | 584.25 Million | 584.25 Million | 800.82 Million | 883.64 Million |
Account Payables | 402.4 Million | 348.62 Million | 304.58 Million | 304.58 Million | 415.19 Million | 377.86 Million |
Tax Payables | 38.99 Million | 167 Thousand | 17 Thousand | 17 Thousand | 39.58 Million | 40.37 Million |
Short Term Debt | 7.28 Million | 8.57 Million | 11.2 Million | 11.2 Million | 18.01 Million | 19.87 Million |
Deferred Revenue | 255.29 Million | 167 Thousand | 27.47 Million | 27.47 Million | 265.44 Million | 403.48 Million |
Other Current Liabilities | 71.92 Million | 245.71 Million | 240.99 Million | 240.99 Million | 102.16 Million | 82.41 Million |
Total Non Current Liabilities | 432.6 Million | 422.76 Million | 368.34 Million | 368.34 Million | 408.23 Million | 414.73 Million |
Long-Term Debt | 89.49 Million | 161 Thousand | 1.27 Million | 1.27 Million | 104.01 Million | 105.95 Million |
Deferred Revenue Non Current | 244.99 Million | 56.86 Million | 5 Million | 5 Million | 215.5 Million | 216.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 146 Thousand | 276.36 Million | 269.85 Million | 269.85 Million | 146 Thousand | 146 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.8 Billion | 3.78 Billion | 3.83 Billion | 3.83 Billion | 3.85 Billion | 3.83 Billion |
Stock Holders Equity | 3.69 Billion | 3.67 Billion | 3.72 Billion | 3.72 Billion | 3.74 Billion | 3.72 Billion |
Common Stock | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 11.16 Million |
Retained Earnings | 3.67 Billion | 3.65 Billion | 3.69 Billion | 3.69 Billion | 3.69 Billion | 3.68 Billion |
Accumulated other comprehensive income | 5.03 Million | 1.21 Million | 11.42 Million | 12.47 Million | 33.4 Million | 28.18 Million |
Common Stock Equity | 3.69 Billion | 3.67 Billion | 3.72 Billion | 3.72 Billion | 3.74 Billion | 3.72 Billion |
Capital Lease Obligation | 91.96 Million | 92.09 Million | 116.34 Million | 116.34 Million | 106.84 Million | 108.37 Million |
Total Investments | 29.69 Million | 120.09 Million | 94.81 Million | 94.81 Million | 29.91 Million | 29.45 Million |
Total Debt | 96.77 Million | 100.82 Million | 128.81 Million | 128.81 Million | 122.03 Million | 125.82 Million |
Net Debt | -900.96 Million | -971 Million | -983.19 Million | -983.19 Million | -823.17 Million | -650.46 Million |
MEJA
NNOCF
PXMBF
SLH
033240
OFSI