Maniker.Co.,Ltd (027740.KS)
KRW 855.0
(0.12%)
KRW 855.0
(0.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 339.61 Billion | 320.55 Billion | 252.72 Billion | 214.79 Billion | 241.67 Billion | 269.05 Billion |
| Cost of Revenue | 311.22 Billion | 302.22 Billion | 241.81 Billion | 223.39 Billion | 235.07 Billion | 246.16 Billion |
| Gross Profit | 28.38 Billion | 18.32 Billion | 10.91 Billion | -8.59 Billion | 6.6 Billion | 22.89 Billion |
| Operating Expenses | 26.16 Billion | 25.28 Billion | 23.95 Billion | 22.34 Billion | 21.63 Billion | 22.43 Billion |
| Selling, General and Administrative Expenses | 18.49 Billion | 18.66 Billion | 17.08 Billion | 15.78 Billion | 15.09 Billion | 15.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.66 Billion | 6.62 Billion | 6.87 Billion | 6.56 Billion | 6.53 Billion | -580.58 Million |
| Cost and Expenses | 337.39 Billion | 327.51 Billion | 265.76 Billion | 245.73 Billion | 256.71 Billion | 268.59 Billion |
| Operating Income | 2.21 Billion | 333.26 Million | -13.03 Billion | -30.94 Billion | -15.03 Billion | 460.03 Million |
| Interest Expense | 2.82 Billion | 2.8 Billion | 3.44 Billion | 4.05 Billion | 3.37 Billion | 5.01 Billion |
| Income Tax Expense | -1.99 Million | -2.36 Billion | 6.44 Billion | 4.26 Billion | -33.27 Million | -676.42 Million |
| Earnings before Tax | -1.77 Billion | -1.7 Billion | -43.71 Billion | -35.16 Billion | -17.54 Billion | -11.9 Billion |
| Net Income | -1.54 Billion | 655.47 Million | -50.15 Billion | -39.43 Billion | -17.51 Billion | -11.02 Billion |
| Earnings Per Share Basic | -24.00 | 10.32 | -1221.37 | -1166.28 | -528.38 | -418.18 |
| Earnings Per Share Diluted | -24.37 | 10.32 | -1221.37 | -1166.28 | -528.38 | -417.54 |
| Weighted Average Shares Outstanding | 64.49 Million | 63.5 Million | 41.06 Million | 33.81 Million | 33.13 Million | 26.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.5 Million | 63.5 Million | 41.06 Million | 33.81 Million | 33.13 Million | 26.39 Million |
| Gross Margin | 0.08 | 0.06 | 0.04 | -0.04 | 0.03 | 0.09 |
| EBIT Margin | 0.03 | 0.03 | -0.12 | -0.09 | -0.02 | 0.03 |
| Profit Margin | -0.00 | 0.00 | -0.20 | -0.18 | -0.07 | -0.04 |
| EBITDA | 10.9 Billion | 1.07 Billion | -31.04 Billion | -20.65 Billion | -4.89 Billion | 1.49 Billion |
| Earnings Before Tax Margin | 0.01 | 0.00 | -0.05 | -0.14 | -0.06 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 85.29 Billion | 79.97 Billion | 89.31 Billion | 339.61 Billion | 92.12 Billion | 83.33 Billion |
| Cost of Revenue | 80.91 Billion | 75.75 Billion | 79.41 Billion | 311.22 Billion | 81.14 Billion | 75.66 Billion |
| Gross Profit | 4.38 Billion | 4.21 Billion | 9.89 Billion | 28.38 Billion | 10.97 Billion | 7.66 Billion |
| Operating Expenses | 6.94 Billion | -6.68 Billion | 6.65 Billion | 26.16 Billion | -6.94 Billion | 6.75 Billion |
| Selling, General and Administrative Expenses | 6.88 Billion | 6.68 Billion | 6.59 Billion | - | 6.94 Billion | 6.75 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -60.74 Million | -13.36 Billion | -61.01 Million | -225.18 Million | -13.89 Billion | 70.86 Million |
| Cost and Expenses | 87.85 Billion | 75.75 Billion | 86.06 Billion | 337.39 Billion | 81.14 Billion | 75.66 Billion |
| Operating Income | -2.56 Billion | 4.21 Billion | 3.24 Billion | 2.21 Billion | 4.02 Billion | 906.33 Million |
| Interest Expense | 636.15 Million | - | 681.09 Million | 2.82 Billion | 699.92 Million | 701.28 Million |
| Income Tax Expense | 5.51 Million | 70 Thousand | -49.00 | -1.99 Million | 29 Thousand | -2.02 Million |
| Earnings before Tax | -3.06 Billion | -1.92 Billion | 1.7 Billion | -1.77 Billion | 2.75 Billion | 297.79 Million |
| Net Income | -2.98 Billion | -2.35 Billion | 1.77 Billion | -1.54 Billion | 2.78 Billion | 340.76 Million |
| Earnings Per Share Basic | -46.96 | -37.05 | 27.98 | - | 43.91 | 5.37 |
| Earnings Per Share Diluted | -46.96 | -37.05 | 27.98 | - | 43.91 | 5.37 |
| Weighted Average Shares Outstanding | 63.5 Million | 63.5 Million | 63.5 Million | 63.5 Million | 63.5 Million | 63.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.5 Million | 63.5 Million | 63.5 Million | 63.5 Million | 63.5 Million | 63.5 Million |
| Gross Margin | 0.05 | 0.05 | 0.11 | 0.08 | 0.12 | 0.09 |
| EBIT Margin | -0.01 | 0.05 | 0.06 | - | 0.12 | 0.09 |
| Profit Margin | -0.03 | -0.03 | 0.02 | -0.00 | 0.03 | 0.00 |
| EBITDA | -529.32 Million | 4.21 Billion | 5.51 Billion | - | 10.97 Billion | 7.66 Billion |
| Earnings Before Tax Margin | -0.03 | 0.05 | 0.04 | 0.01 | 0.04 | 0.01 |
BOCN
300771
6737
INDI
688585
603997