indie Semiconductor, Inc. (INDI)
USD 1.92
(-9.67%)
USD 1.92
(-9.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 223.16 Million | 110.79 Million | 48.41 Million | 22.61 Million | 22.71 Million | 28.72 Million |
| Cost of Revenue | 133.6 Million | 60.55 Million | 29.02 Million | 13.04 Million | 15.71 Million | 19.1 Million |
| Gross Profit | 89.56 Million | 50.24 Million | 19.39 Million | 9.56 Million | 6.99 Million | 9.62 Million |
| Operating Expenses | 224.98 Million | 168.36 Million | 93.49 Million | 28.8 Million | 379.35 Thousand | 18.42 Million |
| Selling, General and Administrative Expenses | 66.66 Million | 47.93 Million | 35.99 Million | 6.79 Million | 379.35 Thousand | 5.02 Million |
| Research and Development Expenses | 154.5 Million | 120.43 Million | 57.5 Million | 22.01 Million | 20.18 Million | 13.54 Million |
| Other Expenses | - | -107 Thousand | -46 Thousand | 229 Thousand | - | - |
| Cost and Expenses | 358.59 Million | 228.92 Million | 122.52 Million | 41.85 Million | 379.35 Thousand | 37.52 Million |
| Operating Income | -135.42 Million | -118.12 Million | -74.1 Million | -19.24 Million | -379.35 Thousand | -8.47 Million |
| Interest Expense | 8.65 Million | 1.69 Million | 1.23 Million | 2.19 Million | - | - |
| Income Tax Expense | -4.53 Million | -940 Thousand | -365 Thousand | 29 Thousand | 11 Thousand | 3000.00 |
| Earnings before Tax | -133.36 Million | -60.22 Million | -118.33 Million | -98.33 Million | 3.61 Million | -10.61 Million |
| Net Income | -117.62 Million | -59.28 Million | -117.97 Million | -98.36 Million | 3.61 Million | -10.2 Million |
| Earnings Per Share Basic | -0.81 | -0.50 | -1.69 | -3.15 | 0.08 | -9.61 |
| Earnings Per Share Diluted | -0.81 | -0.50 | -1.69 | -3.15 | 0.08 | -9.61 |
| Weighted Average Shares Outstanding | 145.18 Million | 118.66 Million | 70.01 Million | 31.24 Million | 43.12 Million | 1.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.18 Million | 118.66 Million | 70.01 Million | 31.24 Million | 43.12 Million | 1.06 Million |
| Gross Margin | 0.40 | 0.45 | 0.40 | 0.42 | 0.31 | 0.34 |
| EBIT Margin | -0.40 | -1.04 | -1.53 | -0.72 | -0.02 | -0.23 |
| Profit Margin | -0.53 | -0.54 | -2.44 | -4.35 | 0.16 | -0.36 |
| EBITDA | -90.13 Million | -35.36 Million | -111.72 Million | -93.49 Million | 3.61 Million | -6.65 Million |
| Earnings Before Tax Margin | -0.61 | -1.07 | -1.53 | -0.85 | -0.02 | -0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 52.35 Million | 52.35 Million | 70.13 Million | 223.16 Million | 60.47 Million | 52.1 Million |
| Cost of Revenue | 30.24 Million | 30.08 Million | 36.25 Million | 133.6 Million | 35.18 Million | 32.12 Million |
| Gross Profit | 22.11 Million | 22.26 Million | 33.88 Million | 89.56 Million | 25.28 Million | 19.98 Million |
| Operating Expenses | 58.49 Million | 71.57 Million | 48.52 Million | 221.17 Million | 61.43 Million | 60.7 Million |
| Selling, General and Administrative Expenses | 17.19 Million | 21.98 Million | 14.36 Million | - | 19.84 Million | 18.63 Million |
| Research and Development Expenses | 41.3 Million | 49.58 Million | 34.16 Million | - | 41.59 Million | 42.06 Million |
| Other Expenses | -553 Thousand | -247 Thousand | -912 Thousand | -1.17 Million | -692 Thousand | 429 Thousand |
| Cost and Expenses | 88.73 Million | 101.66 Million | 84.77 Million | 354.78 Million | 96.62 Million | 92.83 Million |
| Operating Income | -36.38 Million | -49.3 Million | -14.64 Million | -131.61 Million | -36.14 Million | -40.72 Million |
| Interest Expense | 2.13 Million | 1.85 Million | 2.11 Million | 8.65 Million | 2.24 Million | 2.14 Million |
| Income Tax Expense | 86 Thousand | -1.1 Million | -1.82 Million | -4.53 Million | 650 Thousand | 342 Thousand |
| Earnings before Tax | -20.91 Million | -35.33 Million | -15.5 Million | -133.36 Million | -18.02 Million | -13.22 Million |
| Net Income | -19.16 Million | -31.17 Million | -14.11 Million | -117.62 Million | -17.09 Million | -13.12 Million |
| Earnings Per Share Basic | -0.11 | -0.19 | -0.09 | - | -0.12 | -0.09 |
| Earnings Per Share Diluted | -0.11 | -0.19 | -0.09 | - | -0.12 | -0.09 |
| Weighted Average Shares Outstanding | 170.16 Million | 164.6 Million | 159.99 Million | 145.18 Million | 146.96 Million | 141.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.16 Million | 164.6 Million | 159.99 Million | 145.18 Million | 146.96 Million | 141.97 Million |
| Gross Margin | 0.42 | 0.43 | 0.48 | 0.40 | 0.42 | 0.38 |
| EBIT Margin | -0.50 | -0.74 | -0.12 | - | -0.58 | -0.74 |
| Profit Margin | -0.37 | -0.60 | -0.20 | -0.53 | -0.28 | -0.25 |
| EBITDA | -25.94 Million | -38.93 Million | -8.45 Million | - | -34.98 Million | -38.42 Million |
| Earnings Before Tax Margin | -0.69 | -0.94 | -0.21 | -0.59 | -0.60 | -0.78 |
688585
603997
027740
LUZN
002978
ESYL