Dongwon Metal Co., Ltd. (018500.KS)
KRW 1310.0
(-4.45%)
KRW 1310.0
(-4.45%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 568.24 Billion | 538.64 Billion | 387.36 Billion | 369.49 Billion | 456.63 Billion | 458.57 Billion |
| Cost of Revenue | 455.86 Billion | 427.81 Billion | 323.31 Billion | 321.79 Billion | 380 Billion | 415 Billion |
| Gross Profit | 112.37 Billion | 110.82 Billion | 64.05 Billion | 47.69 Billion | 76.63 Billion | 43.57 Billion |
| Operating Expenses | 74.63 Billion | 75.25 Billion | 52.3 Billion | 48.86 Billion | 55.97 Billion | 57.09 Billion |
| Selling, General and Administrative Expenses | 72.14 Billion | 49.3 Billion | 26.86 Billion | 23.8 Billion | 28.93 Billion | 29.71 Billion |
| Research and Development Expenses | 4.56 Billion | 1.47 Billion | 1.59 Billion | 1.06 Billion | 1.83 Billion | 2.28 Billion |
| Other Expenses | - | 2.66 Billion | 10.4 Billion | 7.44 Billion | 7.43 Billion | 582.25 Million |
| Cost and Expenses | 529.6 Billion | 503.06 Billion | 375.62 Billion | 370.66 Billion | 435.97 Billion | 472.09 Billion |
| Operating Income | 38.63 Billion | 35.57 Billion | 11.74 Billion | -1.17 Billion | 20.66 Billion | -13.51 Billion |
| Interest Expense | 13.99 Billion | 12.27 Billion | 11.3 Billion | 13.97 Billion | 12.58 Billion | 11.29 Billion |
| Income Tax Expense | 7.37 Billion | 5.1 Billion | -614.98 Million | 2.17 Billion | 397.03 Million | 1.99 Billion |
| Earnings before Tax | 25.65 Billion | 23.27 Billion | 22.04 Billion | -25.94 Billion | 17.42 Billion | -20.75 Billion |
| Net Income | 18.28 Billion | 18.16 Billion | 22.66 Billion | -28.11 Billion | 17.03 Billion | -22.75 Billion |
| Earnings Per Share Basic | 391.07 | 388.66 | 484.76 | -601.55 | 364.33 | -487.13 |
| Earnings Per Share Diluted | 391.07 | 388.66 | 484.76 | -601.55 | 364.33 | -487.13 |
| Weighted Average Shares Outstanding | 46.74 Million | 46.74 Million | 46.74 Million | 46.74 Million | 46.74 Million | 46.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.74 Million | 46.74 Million | 46.74 Million | 46.74 Million | 46.74 Million | 46.71 Million |
| Gross Margin | 0.20 | 0.21 | 0.17 | 0.13 | 0.17 | 0.10 |
| EBIT Margin | 0.15 | 0.15 | 0.19 | 0.11 | 0.16 | 0.06 |
| Profit Margin | 0.03 | 0.03 | 0.06 | -0.08 | 0.04 | -0.05 |
| EBITDA | 85.52 Billion | 79.13 Billion | 75.93 Billion | 30.55 Billion | 71.85 Billion | 35.48 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.03 | -0.00 | 0.05 | -0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 163.74 Billion | 568.24 Billion | 137.87 Billion | 143.54 Billion | 137.71 Billion | 149.1 Billion |
| Cost of Revenue | 126.39 Billion | 455.86 Billion | 113.88 Billion | 114.13 Billion | 106.86 Billion | 119.78 Billion |
| Gross Profit | 37.34 Billion | 112.37 Billion | 23.99 Billion | 29.41 Billion | 30.85 Billion | 29.32 Billion |
| Operating Expenses | 21.98 Billion | 76.71 Billion | 23.82 Billion | 19.1 Billion | 16.13 Billion | 18.85 Billion |
| Selling, General and Administrative Expenses | 21.09 Billion | - | 21.05 Billion | 18.47 Billion | 9.78 Billion | 10.06 Billion |
| Research and Development Expenses | 897.25 Million | - | 2.76 Billion | 619.36 Million | 739.88 Million | 468.63 Million |
| Other Expenses | 1.78 Billion | -9.12 Million | 1.1 Billion | -9.12 Million | 94.92 Million | 815.05 Million |
| Cost and Expenses | 148.38 Billion | 532.57 Billion | 137.7 Billion | 133.23 Billion | 122.99 Billion | 138.63 Billion |
| Operating Income | 15.35 Billion | 35.66 Billion | 168.32 Million | 10.31 Billion | 14.71 Billion | 10.47 Billion |
| Interest Expense | 3.53 Billion | 13.99 Billion | 3.51 Billion | 3.15 Billion | 3.52 Billion | 3.79 Billion |
| Income Tax Expense | 3.64 Billion | 7.37 Billion | 718.46 Million | 1.99 Billion | 3.37 Billion | 1.29 Billion |
| Earnings before Tax | 11.47 Billion | 25.76 Billion | 1.35 Billion | 5.6 Billion | 8.97 Billion | 9.79 Billion |
| Net Income | 7.83 Billion | 18.28 Billion | 563.51 Million | 3.61 Billion | 5.59 Billion | 8.5 Billion |
| Earnings Per Share Basic | 167.65 | - | 12.06 | 77.38 | 119.79 | 181.85 |
| Earnings Per Share Diluted | 167.65 | - | 12.06 | 77.38 | 119.79 | 181.85 |
| Weighted Average Shares Outstanding | 46.74 Million | 46.74 Million | 46.74 Million | 46.74 Million | 46.74 Million | 46.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.74 Million | 46.74 Million | 46.74 Million | 46.74 Million | 46.74 Million | 46.74 Million |
| Gross Margin | 0.23 | 0.20 | 0.17 | 0.20 | 0.22 | 0.20 |
| EBIT Margin | 0.16 | - | 0.10 | 0.15 | 0.18 | 0.16 |
| Profit Margin | 0.05 | 0.03 | 0.00 | 0.03 | 0.04 | 0.06 |
| EBITDA | 26.92 Billion | - | 13.15 Billion | 21.08 Billion | 24.14 Billion | 24.08 Billion |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.00 | 0.07 | 0.11 | 0.07 |
KOF
003465
003230
IKE
IDNTT
091120