Samyang Foods Co., Ltd. (003230.KS)
KRW 754000.0
(6.65%)
KRW 754000.0
(6.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1192.91 Billion | 909.03 Billion | 642.03 Billion | 648.5 Billion | 543.58 Billion | 469.35 Billion |
| Cost of Revenue | 784.81 Billion | 657.81 Billion | 471.39 Billion | 457.03 Billion | 386.43 Billion | 343.78 Billion |
| Gross Profit | 408.09 Billion | 251.22 Billion | 170.63 Billion | 191.47 Billion | 157.14 Billion | 125.56 Billion |
| Operating Expenses | 260.85 Billion | 160.84 Billion | 105.27 Billion | 96.13 Billion | 78.85 Billion | 70.39 Billion |
| Selling, General and Administrative Expenses | 158.5 Billion | 93.18 Billion | 55.11 Billion | 42.37 Billion | 36.04 Billion | 33.36 Billion |
| Research and Development Expenses | - | 2.57 Billion | 2.07 Billion | 2.2 Billion | 2.08 Billion | 1.97 Billion |
| Other Expenses | 110.7 Billion | 67.65 Billion | 50.15 Billion | 53.76 Billion | 42.8 Billion | -2.96 Billion |
| Cost and Expenses | 1045.66 Billion | 818.66 Billion | 576.66 Billion | 553.16 Billion | 465.29 Billion | 414.17 Billion |
| Operating Income | 158.08 Billion | 90.37 Billion | 65.36 Billion | 95.33 Billion | 78.28 Billion | 55.17 Billion |
| Interest Expense | 12.21 Billion | 4.78 Billion | 358.67 Million | 916.05 Million | 1.55 Billion | 1.56 Billion |
| Income Tax Expense | 29.73 Billion | 21.68 Billion | 15.46 Billion | 22.72 Billion | 18.23 Billion | 18.54 Billion |
| Earnings before Tax | 156.32 Billion | 101.95 Billion | 72.12 Billion | 90.7 Billion | 78.26 Billion | 53.85 Billion |
| Net Income | 126.26 Billion | 79.79 Billion | 56.34 Billion | 67.2 Billion | 59.55 Billion | 34.82 Billion |
| Earnings Per Share Basic | 16.92 Thousand | 10.66 Thousand | 7480.55 | 8922.46 | 7906.14 | 4623.00 |
| Earnings Per Share Diluted | 16.92 Thousand | 10.66 Thousand | 7480.55 | 8922.46 | 7906.14 | 4623.00 |
| Weighted Average Shares Outstanding | 7.45 Million | 7.48 Million | 7.53 Million | 7.53 Million | 7.53 Million | 7.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.45 Million | 7.48 Million | 7.53 Million | 7.53 Million | 7.53 Million | 7.53 Million |
| Gross Margin | 0.34 | 0.28 | 0.27 | 0.30 | 0.29 | 0.27 |
| EBIT Margin | 0.15 | 0.13 | 0.14 | 0.16 | 0.17 | 0.14 |
| Profit Margin | 0.11 | 0.09 | 0.09 | 0.10 | 0.11 | 0.07 |
| EBITDA | 179.4 Billion | 115.2 Billion | 80.34 Billion | 108.56 Billion | 93.2 Billion | 64.81 Billion |
| Earnings Before Tax Margin | 0.13 | 0.10 | 0.10 | 0.15 | 0.14 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 424.44 Billion | 385.74 Billion | 326.74 Billion | 1192.91 Billion | 335.24 Billion | 285.36 Billion |
| Cost of Revenue | 235.54 Billion | 224.75 Billion | 200.21 Billion | 784.81 Billion | 218.08 Billion | 184.56 Billion |
| Gross Profit | 188.9 Billion | 160.99 Billion | 126.53 Billion | 408.09 Billion | 117.16 Billion | 100.79 Billion |
| Operating Expenses | 99.43 Billion | 80.87 Billion | 90.36 Billion | 260.85 Billion | -73.73 Billion | -56.74 Billion |
| Selling, General and Administrative Expenses | 97.89 Billion | 78.76 Billion | 87.66 Billion | - | 73.73 Billion | 56.74 Billion |
| Research and Development Expenses | 1.53 Billion | 1.55 Billion | 1.97 Billion | - | 1.42 Billion | 1.38 Billion |
| Other Expenses | -102.94 Billion | -549.55 Million | -723.38 Million | -1.72 Billion | -147.46 Billion | -113.49 Billion |
| Cost and Expenses | 334.97 Billion | 305.62 Billion | 290.57 Billion | 1045.66 Billion | 218.08 Billion | 184.56 Billion |
| Operating Income | 89.46 Billion | 80.11 Billion | 36.17 Billion | 147.24 Billion | 43.43 Billion | 44.04 Billion |
| Interest Expense | 5.98 Billion | 4.24 Billion | 3.31 Billion | 12.21 Billion | 3.23 Billion | 3.1 Billion |
| Income Tax Expense | 21.91 Billion | 17.7 Billion | 10.57 Billion | 29.73 Billion | 7.96 Billion | 7.68 Billion |
| Earnings before Tax | 92.19 Billion | 84.1 Billion | 37.56 Billion | 150.8 Billion | 45.76 Billion | 42.52 Billion |
| Net Income | 70.53 Billion | 66.51 Billion | 31.31 Billion | 126.26 Billion | 37.76 Billion | 34.84 Billion |
| Earnings Per Share Basic | 9457.90 | 8918.05 | 4199.15 | - | 5064.25 | 4672.28 |
| Earnings Per Share Diluted | 9457.90 | 8918.05 | 4199.15 | - | 5064.25 | 4672.28 |
| Weighted Average Shares Outstanding | 7.45 Million | 7.45 Million | 7.45 Million | 7.45 Million | 7.45 Million | 7.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.45 Million | 7.45 Million | 7.45 Million | 7.45 Million | 7.45 Million | 7.45 Million |
| Gross Margin | 0.45 | 0.42 | 0.39 | 0.34 | 0.35 | 0.35 |
| EBIT Margin | 0.24 | 0.23 | 0.13 | - | 0.35 | 0.35 |
| Profit Margin | 0.17 | 0.17 | 0.10 | 0.11 | 0.11 | 0.12 |
| EBITDA | 100.21 Billion | 90.39 Billion | 44.03 Billion | - | 117.16 Billion | 100.79 Billion |
| Earnings Before Tax Margin | 0.21 | 0.21 | 0.11 | 0.12 | 0.13 | 0.15 |
NPH
KHDHF
BCA
018500
KOF
003465