AUD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 513.24 Thousand | 40.62 Thousand | 13.03 Thousand | 6794.00 | 398.00 | - |
Cost of Revenue | - | 19.14 Thousand | 8008.00 | - | - | - |
Gross Profit | 513.24 Thousand | 21.48 Thousand | 5030.00 | 6794.00 | 398.00 | - |
Operating Expenses | 1.29 Million | 1.29 Million | 1.22 Million | 848.69 Thousand | 3803.00 | 3063.00 |
Selling, General and Administrative Expenses | 1.29 Million | 1.29 Million | 1.1 Million | 678.1 Thousand | 3803.00 | 3063.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.29 Million | 1.31 Million | 1.22 Million | 848.69 Thousand | 3803.00 | 3063.00 |
Operating Income | -779.37 Thousand | -1.31 Million | -1.22 Million | -848.69 Thousand | -3800.00 | -3060.00 |
Interest Expense | - | - | - | - | 121.00 | 120.00 |
Income Tax Expense | -472.27 Thousand | -2.00 | -8008.00 | -4260.00 | -64.91 Thousand | -3063.00 |
Earnings before Tax | -2.46 Million | -2.02 Million | -1.21 Million | -841.89 Thousand | -68.43 Thousand | -2474.00 |
Net Income | -1.99 Million | -2.02 Million | -1.21 Million | -841.89 Thousand | -68.43 Thousand | -2474.00 |
Earnings Per Share Basic | -0.03 | -0.04 | -0.03 | -0.02 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.03 | -0.02 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 67.03 Million | 51.72 Million | 42.04 Million | 39.73 Million | 40.73 Million | 40.73 Million |
Weighted Average Shares Outstanding (Diluted) | 67.03 Million | 51.72 Million | 42.04 Million | 39.73 Million | 40.73 Million | 40.73 Million |
Gross Margin | 1.00 | 0.53 | 0.39 | 1.00 | 1.00 | - |
EBIT Margin | -1.48 | -31.88 | -94.02 | -124.92 | -9.55 | - |
Profit Margin | -3.88 | -49.77 | -93.02 | -123.92 | -171.95 | - |
EBITDA | -759.76 Thousand | -2 Million | -1.2 Million | -837.63 Thousand | -3526.00 | - |
Earnings Before Tax Margin | -1.52 | -32.35 | -94.02 | -124.92 | -9.55 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 256.62 Thousand | 256.62 Thousand | - | - | 11.5 Thousand | 40.62 Thousand |
Cost of Revenue | - | - | - | - | - | 19.14 Thousand |
Gross Profit | 256.62 Thousand | 256.62 Thousand | - | - | 11.5 Thousand | 21.48 Thousand |
Operating Expenses | 302.69 Thousand | 302.69 Thousand | 259.58 Thousand | 259.58 Thousand | 694.48 Thousand | 1.29 Million |
Selling, General and Administrative Expenses | 302.69 Thousand | 302.69 Thousand | 343.61 Thousand | 343.61 Thousand | 694.48 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 302.69 Thousand | 302.69 Thousand | 259.58 Thousand | 259.58 Thousand | 694.48 Thousand | 1.31 Million |
Operating Income | -46.07 Thousand | -46.07 Thousand | -259.58 Thousand | -259.58 Thousand | -694.48 Thousand | -1.31 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -304.21 Thousand | -691.15 Thousand | -168.05 Thousand | - | 194.52 Thousand | -2.00 |
Earnings before Tax | -748.96 Thousand | -748.96 Thousand | -247.84 Thousand | -247.84 Thousand | -999.91 Thousand | -2.02 Million |
Net Income | -748.96 Thousand | -748.96 Thousand | -247.84 Thousand | -247.84 Thousand | -999.91 Thousand | -2.02 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.02 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.02 | - |
Weighted Average Shares Outstanding | 54.12 Million | 54.12 Million | 79.95 Million | 79.95 Million | 52.61 Million | 51.72 Million |
Weighted Average Shares Outstanding (Diluted) | 54.12 Million | 54.12 Million | 79.95 Million | 79.95 Million | 52.61 Million | 51.72 Million |
Gross Margin | 1.00 | 1.00 | - | - | 1.00 | 0.53 |
EBIT Margin | -1.67 | -2.52 | - | - | -35.49 | - |
Profit Margin | -2.92 | -2.92 | - | - | -86.94 | -49.77 |
EBITDA | -428.76 Thousand | -645.42 Thousand | -167.78 Thousand | -167.78 Thousand | -408.15 Thousand | - |
Earnings Before Tax Margin | -0.18 | -0.18 | - | - | -60.38 | -32.35 |
3350
CDZI
0L8A
003230
NPH
KHDHF