EM-Tech.CO., LTD. (091120.KQ)
KRW 27050.0
(-1.46%)
KRW 27050.0
(-1.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 263.45 Billion | 415.82 Billion | 400.22 Billion | 282.93 Billion | 268.16 Billion | 286.04 Billion |
| Cost of Revenue | 230.51 Billion | 326.7 Billion | 318.32 Billion | 241.6 Billion | 233.29 Billion | 226.29 Billion |
| Gross Profit | 32.93 Billion | 89.12 Billion | 81.9 Billion | 41.32 Billion | 34.86 Billion | 59.75 Billion |
| Operating Expenses | 49.19 Billion | 55.19 Billion | 44.79 Billion | 39.26 Billion | 40.46 Billion | 38.58 Billion |
| Selling, General and Administrative Expenses | 21.08 Billion | 22.51 Billion | 19.4 Billion | 16.49 Billion | 19.19 Billion | 17.86 Billion |
| Research and Development Expenses | 24.74 Billion | 29.85 Billion | 23.92 Billion | 21.6 Billion | 19.93 Billion | 19.23 Billion |
| Other Expenses | - | -2.82 Billion | -1.45 Billion | -1.16 Billion | -1.33 Billion | -1.48 Billion |
| Cost and Expenses | 278.04 Billion | 381.89 Billion | 363.11 Billion | 280.86 Billion | 273.76 Billion | 264.88 Billion |
| Operating Income | -14.59 Billion | 33.93 Billion | 37.11 Billion | 2.06 Billion | -5.6 Billion | 21.16 Billion |
| Interest Expense | 6.56 Billion | 3.57 Billion | 1.24 Billion | 925.99 Million | 1.48 Billion | 1.75 Billion |
| Income Tax Expense | -2.94 Billion | 1.5 Billion | 6.65 Billion | -4.39 Billion | -2.85 Billion | -170.83 Million |
| Earnings before Tax | -15.12 Billion | 34.45 Billion | 40.79 Billion | -3.76 Billion | -3.29 Billion | 23.5 Billion |
| Net Income | -11.82 Billion | 33.43 Billion | 34.46 Billion | 938.28 Million | 387.09 Million | 23.68 Billion |
| Earnings Per Share Basic | -716.43 | 2118.26 | 2192.37 | 60.02 | 23.48 | 1504.66 |
| Earnings Per Share Diluted | -716.43 | 2108.44 | 2188.46 | 60.02 | 23.48 | 1444.88 |
| Weighted Average Shares Outstanding | 16.5 Million | 15.78 Million | 15.71 Million | 15.63 Million | 16.48 Million | 15.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.5 Million | 15.85 Million | 15.74 Million | 15.63 Million | 16.48 Million | 16.39 Million |
| Gross Margin | 0.13 | 0.21 | 0.20 | 0.15 | 0.13 | 0.21 |
| EBIT Margin | 0.06 | 0.14 | 0.14 | 0.07 | 0.05 | 0.13 |
| Profit Margin | -0.04 | 0.08 | 0.09 | 0.00 | 0.00 | 0.08 |
| EBITDA | 15.45 Billion | 56.26 Billion | 56.71 Billion | 14.93 Billion | 17.16 Billion | 37.67 Billion |
| Earnings Before Tax Margin | -0.06 | 0.08 | 0.09 | 0.01 | -0.02 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 35.42 Billion | 61.96 Billion | 67.99 Billion | 263.45 Billion | 59.98 Billion | 48.69 Billion |
| Cost of Revenue | 31.57 Billion | 50.06 Billion | 58.36 Billion | 230.51 Billion | 52.1 Billion | 47.5 Billion |
| Gross Profit | 3.84 Billion | 11.9 Billion | 9.63 Billion | 32.93 Billion | 7.88 Billion | 1.19 Billion |
| Operating Expenses | 12.57 Billion | 11.55 Billion | 12.2 Billion | 47.53 Billion | 11 Billion | 11.28 Billion |
| Selling, General and Administrative Expenses | 7.38 Billion | 5.03 Billion | 6.44 Billion | - | 4.55 Billion | 5.62 Billion |
| Research and Development Expenses | 4.8 Billion | 6.24 Billion | 5.26 Billion | - | 6.03 Billion | 5.2 Billion |
| Other Expenses | -392.55 Million | -284.61 Million | -482.59 Million | -1.7 Billion | -417.11 Million | -445.83 Million |
| Cost and Expenses | 44.15 Billion | 61.61 Billion | 70.56 Billion | 278.04 Billion | 63.11 Billion | 58.78 Billion |
| Operating Income | -8.72 Billion | 347.23 Million | -2.57 Billion | -14.59 Billion | -3.12 Billion | -10.08 Billion |
| Interest Expense | 1.62 Billion | 1.69 Billion | 1.74 Billion | 6.56 Billion | 1.73 Billion | 1.58 Billion |
| Income Tax Expense | -1.29 Billion | 168.19 Million | -1.97 Billion | -2.94 Billion | -246.27 Million | -987.88 Million |
| Earnings before Tax | -8.93 Billion | 769.63 Million | -6.08 Billion | -15.12 Billion | -4.92 Billion | -7.49 Billion |
| Net Income | -7.56 Billion | 663.42 Million | -4.05 Billion | -11.82 Billion | -4.61 Billion | -6.39 Billion |
| Earnings Per Share Basic | -460.20 | 40.29 | -245.81 | - | -279.55 | -387.73 |
| Earnings Per Share Diluted | -460.20 | 40.29 | -245.81 | - | -279.55 | -387.73 |
| Weighted Average Shares Outstanding | 16.43 Million | 16.46 Million | 16.49 Million | 16.5 Million | 16.49 Million | 16.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.43 Million | 16.46 Million | 16.49 Million | 16.5 Million | 16.49 Million | 16.49 Million |
| Gross Margin | 0.11 | 0.19 | 0.14 | 0.13 | 0.13 | 0.02 |
| EBIT Margin | -0.10 | 0.10 | 0.06 | - | 0.03 | -0.08 |
| Profit Margin | -0.21 | 0.01 | -0.06 | -0.04 | -0.08 | -0.13 |
| EBITDA | -3.48 Billion | 6.06 Billion | 4.01 Billion | - | 1.99 Billion | -3.91 Billion |
| Earnings Before Tax Margin | -0.25 | 0.01 | -0.04 | -0.06 | -0.05 | -0.21 |
018500
KOF
003465
300468
IKE
IDNTT