Busan Industrial Co., Ltd. (011390.KS)
KRW 82200.0
(-0.6%)
KRW 82200.0
(-0.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 140.48 Billion | 152.61 Billion | 128.01 Billion | 115.63 Billion | 140.96 Billion | 119.39 Billion |
| Cost of Revenue | 117.01 Billion | 131.52 Billion | 113.06 Billion | 96.36 Billion | 117.24 Billion | 103.02 Billion |
| Gross Profit | 23.46 Billion | 21.08 Billion | 14.95 Billion | 19.27 Billion | 23.71 Billion | 16.37 Billion |
| Operating Expenses | 15.76 Billion | 15.82 Billion | 14.25 Billion | 13.73 Billion | 15.07 Billion | 11.83 Billion |
| Selling, General and Administrative Expenses | 7.77 Billion | 7.49 Billion | 7.09 Billion | 6.62 Billion | 6.97 Billion | 5.71 Billion |
| Research and Development Expenses | 42.33 Million | 14.39 Million | 129.28 Million | 218.04 Million | 130.01 Million | 81.42 Million |
| Other Expenses | 8.97 Billion | 8.31 Billion | 7.03 Billion | 6.89 Billion | 7.96 Billion | 460.48 Million |
| Cost and Expenses | 132.78 Billion | 147.35 Billion | 127.32 Billion | 110.1 Billion | 132.31 Billion | 114.85 Billion |
| Operating Income | 7.15 Billion | 5.25 Billion | -2.96 Billion | 5.53 Billion | 8.64 Billion | 4.54 Billion |
| Interest Expense | 1.06 Billion | 516.66 Million | 261.96 Million | 251.25 Million | 459.34 Million | 547.71 Million |
| Income Tax Expense | 1.59 Billion | 1.18 Billion | 24.26 Million | 743.19 Million | 1.94 Billion | 1.06 Billion |
| Earnings before Tax | 7.04 Billion | 5.72 Billion | -3.22 Billion | 4.86 Billion | 8.88 Billion | 4.71 Billion |
| Net Income | 3.51 Billion | 4.53 Billion | -3.24 Billion | 4.12 Billion | 6.93 Billion | 3.02 Billion |
| Earnings Per Share Basic | 3333.32 | 4298.08 | -3074.96 | 3906.81 | 6570.94 | 2868.00 |
| Earnings Per Share Diluted | 3333.32 | 4298.08 | -3074.96 | 3906.81 | 6570.94 | 2868.00 |
| Weighted Average Shares Outstanding | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million |
| Gross Margin | 0.17 | 0.14 | 0.12 | 0.17 | 0.17 | 0.14 |
| EBIT Margin | 0.11 | 0.10 | 0.04 | 0.10 | 0.11 | 0.10 |
| Profit Margin | 0.03 | 0.03 | -0.03 | 0.04 | 0.05 | 0.03 |
| EBITDA | 15.21 Billion | 14.69 Billion | 4.76 Billion | 8.29 Billion | 14.32 Billion | 12.04 Billion |
| Earnings Before Tax Margin | 0.05 | 0.03 | -0.02 | 0.05 | 0.06 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 29.79 Billion | 25.52 Billion | 37.03 Billion | 140.48 Billion | 33.15 Billion | 33.32 Billion |
| Cost of Revenue | 25.69 Billion | 21.71 Billion | 31.98 Billion | 117.01 Billion | 27.11 Billion | 28.04 Billion |
| Gross Profit | 4.1 Billion | 3.81 Billion | 5.04 Billion | 23.46 Billion | 6.03 Billion | 5.28 Billion |
| Operating Expenses | 3.03 Billion | 3.22 Billion | 3.82 Billion | 15.76 Billion | -3.94 Billion | 3.87 Billion |
| Selling, General and Administrative Expenses | 2.98 Billion | 3.14 Billion | 3.7 Billion | - | 3.94 Billion | 3.87 Billion |
| Research and Development Expenses | 117 Thousand | 5.4 Million | 21.6 Million | - | 2.33 Million | 10.62 Million |
| Other Expenses | -51.85 Million | -70.7 Million | -106.14 Million | -334.22 Million | -7.89 Billion | 23.5 Million |
| Cost and Expenses | 28.73 Billion | 24.93 Billion | 35.8 Billion | 132.78 Billion | 27.11 Billion | 28.04 Billion |
| Operating Income | 1.06 Billion | 588.09 Million | 1.22 Billion | 7.7 Billion | 2.08 Billion | 1.4 Billion |
| Interest Expense | 1.28 Billion | 597.7 Million | 329.6 Million | 1.06 Billion | 289.34 Million | 234.13 Million |
| Income Tax Expense | 138.4 Million | 13.95 Million | 87.32 Million | 1.59 Billion | 720.89 Million | 337.29 Million |
| Earnings before Tax | -87.96 Million | 76.78 Million | 807.73 Million | 7.04 Billion | 2.55 Billion | 1.24 Billion |
| Net Income | 64.82 Million | 146.82 Million | 503.47 Million | 3.51 Billion | 1.12 Billion | 636.2 Million |
| Earnings Per Share Basic | 61.39 | 139.04 | 476.78 | - | 1068.96 | 602.47 |
| Earnings Per Share Diluted | 61.39 | 139.04 | 476.78 | - | 1068.96 | 602.47 |
| Weighted Average Shares Outstanding | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million |
| Gross Margin | 0.14 | 0.15 | 0.14 | 0.17 | 0.18 | 0.16 |
| EBIT Margin | 0.10 | 0.07 | 0.10 | - | 0.18 | 0.16 |
| Profit Margin | 0.00 | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 |
| EBITDA | 2.88 Billion | 1.9 Billion | 3.61 Billion | - | 6.03 Billion | 5.28 Billion |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.03 | 0.05 | 0.06 | 0.04 |
NETWF
ZAAG
PBIO
CPKOF
APL
VERITAS