USD 0.01
(-61.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.97 Million | 1.72 Million | 2 Million | 1.22 Million | 1.8 Million | 2.45 Million |
Cost of Revenue | 1.17 Million | 2.01 Million | 942.38 Thousand | 582.85 Thousand | 1.19 Million | 1.28 Million |
Gross Profit | 799.56 Thousand | -284.66 Thousand | 1.05 Million | 637.73 Thousand | 612.93 Thousand | 1.17 Million |
Operating Expenses | 10.3 Million | 4.61 Million | 5.24 Million | 5.22 Million | 6.41 Million | 5.65 Million |
Selling, General and Administrative Expenses | 8.93 Million | 3.64 Million | 4.14 Million | 4.08 Million | 5.26 Million | 4.44 Million |
Research and Development Expenses | 1.36 Million | 969.53 Thousand | 1.1 Million | 1.14 Million | 1.15 Million | 1.2 Million |
Other Expenses | - | 7849.00 | - | - | 4018.00 | -1.31 Million |
Cost and Expenses | 11.48 Million | 6.62 Million | 6.18 Million | 5.8 Million | 7.61 Million | 6.93 Million |
Operating Income | -9.5 Million | -4.89 Million | -4.18 Million | -4.58 Million | -5.8 Million | -4.47 Million |
Interest Expense | 15.58 Million | 10.43 Million | 14.45 Million | 8.34 Million | 5.28 Million | 4.16 Million |
Income Tax Expense | - | 747.67 Thousand | 14.45 Million | 8.34 Million | -217.16 Thousand | -1.05 Million |
Earnings before Tax | -29.31 Million | -16.07 Million | -20.15 Million | -16 Million | -11.87 Million | -9.69 Million |
Net Income | -29.31 Million | -16.82 Million | -34.6 Million | -24.34 Million | -11.66 Million | -9.69 Million |
Earnings Per Share Basic | -1.51 | -1.52 | -5.21 | -7.37 | -5.87 | -6.34 |
Earnings Per Share Diluted | -1.51 | -1.52 | -5.21 | -7.37 | -5.87 | -6.34 |
Weighted Average Shares Outstanding | 23.33 Million | 11.05 Million | 6.63 Million | 3.3 Million | 1.98 Million | 1.53 Million |
Weighted Average Shares Outstanding (Diluted) | 23.33 Million | 11.05 Million | 6.63 Million | 3.3 Million | 1.98 Million | 1.53 Million |
Gross Margin | 0.40 | -0.16 | 0.53 | 0.52 | 0.34 | 0.48 |
EBIT Margin | -4.75 | -2.76 | -2.04 | -3.65 | -3.14 | -2.32 |
Profit Margin | -14.82 | -9.73 | -17.28 | -19.95 | -6.44 | -3.95 |
EBITDA | -9.39 Million | -5.4 Million | -5.52 Million | -7.45 Million | -6.41 Million | -5.43 Million |
Earnings Before Tax Margin | -4.81 | -2.83 | -2.09 | -3.76 | -3.21 | -1.82 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 349.25 Thousand | 1.97 Million | 312.35 Thousand | 413 Thousand | 511.8 Thousand | 740.6 Thousand |
Cost of Revenue | 233.31 Thousand | 1.17 Million | 333.51 Thousand | 642.46 Thousand | 256.59 Thousand | 358.62 Thousand |
Gross Profit | 115.94 Thousand | 799.56 Thousand | -21.16 Thousand | -229.45 Thousand | 255.2 Thousand | 381.97 Thousand |
Operating Expenses | 1.6 Million | 10.3 Million | 3.47 Million | 1.47 Million | 1.33 Million | 4.01 Million |
Selling, General and Administrative Expenses | 1.32 Million | - | 3.1 Million | 1.18 Million | 1.05 Million | 3.58 Million |
Research and Development Expenses | 272.02 Thousand | - | 362.71 Thousand | 288.34 Thousand | 280.44 Thousand | 435.64 Thousand |
Other Expenses | 2482.00 | - | - | 7588.00 | -2027.00 | 6259.00 |
Cost and Expenses | 1.83 Million | 11.48 Million | 3.8 Million | 2.11 Million | 1.59 Million | 4.37 Million |
Operating Income | -1.48 Million | -9.5 Million | -3.49 Million | -1.7 Million | -1.08 Million | -3.63 Million |
Interest Expense | 5.38 Million | -15.58 Billion | 1.46 Million | -4.33 Million | 5.87 Million | 3.89 Million |
Income Tax Expense | 3.00 | -4.00 | -3.00 | -28.11 Thousand | 5.87 Million | 6.37 Billion |
Earnings before Tax | -8.07 Million | -29.31 Million | -9.9 Million | -6.26 Million | -6.92 Million | -6.85 Million |
Net Income | -8.07 Million | -29.31 Million | -9.9 Million | -6.26 Million | -6.92 Million | -6.38 Billion |
Earnings Per Share Basic | -0.20 | - | -0.31 | -0.29 | -0.36 | -402.80 |
Earnings Per Share Diluted | -0.20 | - | -0.31 | -0.29 | -0.36 | -402.80 |
Weighted Average Shares Outstanding | 39.81 Million | 23.33 Million | 32.33 Million | 21.71 Million | 19.47 Million | 15.83 Million |
Weighted Average Shares Outstanding (Diluted) | 39.81 Million | 23.33 Million | 32.33 Million | 21.71 Million | 19.47 Million | 15.83 Million |
Gross Margin | 0.33 | 0.40 | -0.07 | -0.56 | 0.50 | 0.52 |
EBIT Margin | -4.03 | - | -11.09 | -4.13 | -2.06 | -4.87 |
Profit Margin | -23.12 | -14.82 | -31.71 | -15.16 | -13.53 | -8614.68 |
EBITDA | -1.4 Million | - | -3.46 Million | -1.7 Million | -1.05 Million | -3.6 Million |
Earnings Before Tax Margin | -4.25 | -4.81 | -11.18 | -4.13 | -2.11 | -4.91 |
AFGE
MULLER
COLDF
011390
NETWF
ZAAG