USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 868.00 | 869.00 | 594.00 | 1584.00 | - |
Gross Profit | -868.00 | -869.00 | -594.00 | -1584.00 | - |
Operating Expenses | 203.35 Thousand | 176.94 Thousand | 175.58 Thousand | 193.05 Thousand | 303.37 Thousand |
Selling, General and Administrative Expenses | 153.89 Thousand | 139.92 Thousand | 143.86 Thousand | 174.87 Thousand | 172.7 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 19.66 Thousand | - | - | - |
Cost and Expenses | 204.22 Thousand | 177.81 Thousand | 176.17 Thousand | 194.63 Thousand | 303.37 Thousand |
Operating Income | -154.76 Thousand | -158.15 Thousand | -176.17 Thousand | -194.63 Thousand | -174.24 Thousand |
Interest Expense | 1666.00 | 9457.00 | 37.72 Thousand | - | - |
Income Tax Expense | - | 29.11 Thousand | 37.72 Thousand | - | - |
Earnings before Tax | -206 Thousand | -168.17 Thousand | -214.37 Thousand | -188.04 Thousand | -303.37 Thousand |
Net Income | -206 Thousand | -168.17 Thousand | -214.37 Thousand | -188.04 Thousand | -303.37 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 10.14 Million | 9.18 Million | 6.64 Million | 6.63 Million | 6.63 Million |
Weighted Average Shares Outstanding (Diluted) | 10.14 Million | 9.18 Million | 6.64 Million | 6.63 Million | 6.63 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -203.35 Thousand | -157.28 Thousand | -175.58 Thousand | -193.05 Thousand | -172.7 Thousand |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 217.00 | 217.00 | 216.00 | 868.00 | 217.00 | 217.00 |
Gross Profit | -217.00 | -217.00 | -216.00 | -868.00 | -217.00 | -217.00 |
Operating Expenses | 51.09 Thousand | 45.26 Thousand | 81.85 Thousand | 203.35 Thousand | 21.41 Thousand | 68.89 Thousand |
Selling, General and Administrative Expenses | 49.19 Thousand | 28.33 Thousand | 50.08 Thousand | - | 19.5 Thousand | 57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1905.00 | - | - | - | - | - |
Cost and Expenses | 51.31 Thousand | 45.48 Thousand | 82.07 Thousand | 204.22 Thousand | 21.63 Thousand | 69.1 Thousand |
Operating Income | -51.31 Thousand | -45.48 Thousand | -82.07 Thousand | -204.22 Thousand | -21.63 Thousand | -69.1 Thousand |
Interest Expense | 449.00 | 448.00 | 972.00 | 1666.00 | 420.00 | 415.00 |
Income Tax Expense | 449.00 | - | 972.00 | 1666.00 | 420.00 | - |
Earnings before Tax | -51.76 Thousand | -45.93 Thousand | -84.4 Thousand | -206 Thousand | -22.06 Thousand | -69.52 Thousand |
Net Income | -51.76 Thousand | -45.93 Thousand | -84.4 Thousand | -206 Thousand | -22.06 Thousand | -69.52 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 10.34 Million | 10.34 Million | 10.41 Million | 10.14 Million | 10.26 Million | 10.26 Million |
Weighted Average Shares Outstanding (Diluted) | 10.34 Million | 10.34 Million | 10.41 Million | 10.14 Million | 10.25 Million | 10.25 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -51.09 Thousand | -45.26 Thousand | -81.85 Thousand | - | -21.41 Thousand | -68.89 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
APL
VERITAS
011390
BALUFORGE
300696
2454