FIRSTEC Co., Ltd (010820.KS)
KRW 2990.0
(-1.32%)
KRW 2990.0
(-1.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 173.1 Billion | 160.15 Billion | 136.69 Billion | 132.07 Billion | 126.31 Billion | 131.57 Billion |
| Cost of Revenue | 162.02 Billion | 150.07 Billion | 126.32 Billion | 123.01 Billion | 124.43 Billion | 144.9 Billion |
| Gross Profit | 11.07 Billion | 10.07 Billion | 10.36 Billion | 9.06 Billion | 1.88 Billion | -13.33 Billion |
| Operating Expenses | 8.57 Billion | 6.96 Billion | 6.03 Billion | 5.04 Billion | 6.54 Billion | 9.08 Billion |
| Selling, General and Administrative Expenses | 8.38 Billion | 1.83 Billion | 1.69 Billion | 1.31 Billion | 1.61 Billion | 2.42 Billion |
| Research and Development Expenses | 184.53 Million | 252.6 Million | 167.49 Million | 84.91 Million | 277.02 Million | 2.77 Billion |
| Other Expenses | - | 5.12 Billion | 4.33 Billion | 3.73 Billion | 4.93 Billion | 2.49 Billion |
| Cost and Expenses | 170.59 Billion | 157.04 Billion | 132.36 Billion | 128.05 Billion | 130.97 Billion | 153.99 Billion |
| Operating Income | 2.5 Billion | 3.11 Billion | 6.8 Billion | 4.01 Billion | -4.66 Billion | -22.41 Billion |
| Interest Expense | 110.68 Million | 90.5 Million | 96.02 Million | 426.39 Million | 787.8 Million | 921.14 Million |
| Income Tax Expense | -1.67 Billion | 2.79 Billion | 3.23 Billion | -875.44 Million | 107.08 Million | 1.01 Billion |
| Earnings before Tax | 2.87 Billion | 4.59 Billion | 7.1 Billion | 6.25 Billion | -10.25 Billion | -34.53 Billion |
| Net Income | 4.62 Billion | 1.79 Billion | 3.87 Billion | 7.13 Billion | -10.36 Billion | -35.55 Billion |
| Earnings Per Share Basic | 96.00 | 37.47 | 80.91 | 150.94 | -222.41 | -763.67 |
| Earnings Per Share Diluted | 95.73 | 37.47 | 80.91 | 150.94 | -222.41 | -763.67 |
| Weighted Average Shares Outstanding | 48.12 Million | 47.88 Million | 47.88 Million | 47.24 Million | 46.58 Million | 46.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.26 Million | 47.88 Million | 47.88 Million | 47.24 Million | 46.58 Million | 46.55 Million |
| Gross Margin | 0.06 | 0.06 | 0.08 | 0.07 | 0.01 | -0.10 |
| EBIT Margin | 0.03 | 0.03 | 0.06 | 0.05 | -0.00 | -0.13 |
| Profit Margin | 0.03 | 0.01 | 0.03 | 0.05 | -0.08 | -0.27 |
| EBITDA | 4.61 Billion | 6.26 Billion | 6.29 Billion | 8.61 Billion | -9.59 Billion | -30.97 Billion |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.05 | 0.03 | -0.04 | -0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 46.58 Billion | 35.82 Billion | 59.71 Billion | 173.1 Billion | 38.13 Billion | 38.06 Billion |
| Cost of Revenue | 42.93 Billion | 33.7 Billion | 55.42 Billion | 162.02 Billion | 35.86 Billion | 35.16 Billion |
| Gross Profit | 3.65 Billion | 2.12 Billion | 4.29 Billion | 11.07 Billion | 2.26 Billion | 2.9 Billion |
| Operating Expenses | 3.13 Billion | -2.1 Billion | 2.23 Billion | 8.57 Billion | -2.4 Billion | -2.08 Billion |
| Selling, General and Administrative Expenses | 1.97 Billion | 2.1 Billion | 2.19 Billion | - | 2.4 Billion | 2.08 Billion |
| Research and Development Expenses | 1.16 Billion | 39.52 Million | 44.58 Million | - | 38.52 Million | 70.85 Million |
| Other Expenses | -2.1 Billion | -4.2 Billion | 2 Million | 2.18 Million | -4.8 Billion | -4.16 Billion |
| Cost and Expenses | 46.06 Billion | 33.7 Billion | 57.65 Billion | 170.59 Billion | 35.86 Billion | 35.16 Billion |
| Operating Income | 515.1 Million | 22.39 Million | 2.05 Billion | 2.5 Billion | -135.92 Million | 818.53 Million |
| Interest Expense | 73.88 Million | 77.57 Million | 58.34 Million | 110.68 Million | 17.38 Million | 13.48 Million |
| Income Tax Expense | 130.76 Million | 22.32 Million | -1.57 Billion | -1.67 Billion | -102.66 Million | 4.66 Million |
| Earnings before Tax | 449.73 Million | 267.09 Million | 2.94 Billion | 2.87 Billion | -606.5 Million | 152.49 Million |
| Net Income | 334.62 Million | 244.76 Million | 5.07 Billion | 4.62 Billion | -503.83 Million | 147.83 Million |
| Earnings Per Share Basic | 6.89 | 5.04 | 104.39 | - | -10.37 | 3.08 |
| Earnings Per Share Diluted | 6.89 | 5.04 | 104.39 | - | -10.37 | 3.08 |
| Weighted Average Shares Outstanding | 48.59 Million | 48.26 Million | 48.59 Million | 48.26 Million | 48.59 Million | 47.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.59 Million | 48.26 Million | 48.59 Million | 48.26 Million | 48.59 Million | 47.92 Million |
| Gross Margin | 0.08 | 0.06 | 0.07 | 0.06 | 0.06 | 0.08 |
| EBIT Margin | 0.02 | 0.06 | 0.04 | - | 0.06 | 0.08 |
| Profit Margin | 0.01 | 0.01 | 0.08 | 0.03 | -0.01 | 0.00 |
| EBITDA | 1.07 Billion | 2.12 Billion | 2.55 Billion | - | 2.26 Billion | 2.9 Billion |
| Earnings Before Tax Margin | 0.01 | 0.00 | 0.03 | 0.01 | -0.00 | 0.02 |
STX
BUX
CYCN
FCL
3037
0211