AUD 0.02
(-7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 18 Thousand | 37.77 Thousand | 114.06 Thousand | 1.6 Million | 725.9 Thousand |
Cost of Revenue | 33.13 Thousand | -2.37 Million | 3526.00 | 2004.00 | 16.25 Thousand | 25.44 Thousand |
Gross Profit | -33.13 Thousand | 2.39 Million | 34.24 Thousand | 112.06 Thousand | 1.58 Million | 700.45 Thousand |
Operating Expenses | 651.12 Thousand | 5.21 Million | 1.58 Million | 1.29 Million | 2.68 Million | 3.39 Million |
Selling, General and Administrative Expenses | 6.8 Million | 5.21 Million | 1.58 Million | 1.29 Million | 2.68 Million | 3.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.37 Million | - | 114.06 Thousand | 1.4 Million | 725.9 Thousand |
Cost and Expenses | 6.83 Million | 5.23 Million | 1.58 Million | 1.29 Million | 2.69 Million | 3.39 Million |
Operating Income | -6.83 Million | -5.21 Million | -1.58 Million | -1.29 Million | -2.69 Million | -2.66 Million |
Interest Expense | 49.55 Thousand | 7434.00 | 6587.00 | 2532.00 | - | - |
Income Tax Expense | - | -924.09 Thousand | 4.00 | -4.00 | -1.00 | -146.41 Thousand |
Earnings before Tax | -4.04 Million | -3.75 Million | -1.55 Million | -1.2 Million | -1.13 Million | -2.6 Million |
Net Income | -4.04 Million | -2.82 Million | -1.55 Million | -1.2 Million | -1.13 Million | -2.6 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 174.08 Million | 154.69 Million | 137.9 Million | 136.05 Million | 136.05 Million | 126.33 Million |
Weighted Average Shares Outstanding (Diluted) | 174.08 Million | 154.69 Million | 137.9 Million | 136.05 Million | 136.05 Million | 126.33 Million |
Gross Margin | - | 133.05 | 0.91 | 0.98 | 0.99 | 0.96 |
EBIT Margin | - | -288.67 | -41.87 | -11.31 | -1.68 | -3.64 |
Profit Margin | - | -157.02 | -41.09 | -10.54 | -0.71 | -3.59 |
EBITDA | -4 Million | -2.81 Million | -1.54 Million | -1.19 Million | -1.12 Million | -2.58 Million |
Earnings Before Tax Margin | - | -289.89 | -41.96 | -11.33 | -1.69 | -3.68 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 2.15 Million | 1.01 Million | 18 Thousand | 1.37 Million | 37.77 Thousand |
Cost of Revenue | 16.92 Thousand | 16.2 Thousand | 13.26 Thousand | -2.37 Million | 8617.00 | 3526.00 |
Gross Profit | -16.92 Thousand | 2.13 Million | 1 Million | 2.39 Million | 1.37 Million | 34.24 Thousand |
Operating Expenses | 2.34 Million | 4.47 Million | 3.23 Million | 5.21 Million | 1.97 Million | 1.58 Million |
Selling, General and Administrative Expenses | 2.34 Million | 4.46 Million | 3.23 Million | - | 1.97 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 2.37 Million | - | - |
Cost and Expenses | 2.36 Million | 4.47 Million | 3.24 Million | 5.23 Million | 1.98 Million | 1.58 Million |
Operating Income | -2.36 Million | -2.32 Million | -3.24 Million | -5.21 Million | -607.17 Thousand | -1.58 Million |
Interest Expense | - | - | - | 7434.00 | - | 6587.00 |
Income Tax Expense | 649.99 Thousand | 1.00 | -924.08 Thousand | -924.09 Thousand | 3.00 | 4.00 |
Earnings before Tax | -1.71 Million | -2.33 Million | -3.14 Million | -3.75 Million | -609.18 Thousand | -1.55 Million |
Net Income | -1.71 Million | -2.33 Million | -2.21 Million | -2.82 Million | -609.18 Thousand | -1.55 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.00 | - |
Weighted Average Shares Outstanding | 175.22 Million | 180.72 Million | 156.46 Million | 154.69 Million | 148.58 Million | 137.9 Million |
Weighted Average Shares Outstanding (Diluted) | 175.22 Million | 180.72 Million | 156.46 Million | 154.69 Million | 148.58 Million | 137.9 Million |
Gross Margin | - | 0.99 | 0.99 | 133.05 | 0.99 | 0.91 |
EBIT Margin | - | -1.07 | -3.19 | - | -0.43 | - |
Profit Margin | - | -1.08 | -2.18 | -157.02 | -0.44 | -41.09 |
EBITDA | -1.69 Million | -2.3 Million | -3.23 Million | - | -598.55 Thousand | - |
Earnings Before Tax Margin | - | -1.08 | -3.20 | -289.89 | -0.44 | -41.96 |
CYCN
4166
LVTX
0211
010820
STX