AUD 0.2
(-2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 45.59 Million | - | - | - | - | - |
Cost of Revenue | 28.27 Million | 1.07 Million | 1.16 Million | 324 Thousand | 212 Thousand | 56 Thousand |
Gross Profit | 17.31 Million | -1.07 Million | -1.16 Million | -324 Thousand | -212 Thousand | -56 Thousand |
Operating Expenses | 21.9 Million | 14.56 Million | 10.22 Million | -1.72 Million | 7.99 Million | 3.4 Million |
Selling, General and Administrative Expenses | 11.84 Million | 17.56 Million | 14.28 Million | 12.89 Million | 7.99 Million | 3.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.98 Million | 2.99 Million | 4.06 Million | 14.62 Million | 2 Million | 1.2 Million |
Cost and Expenses | 46.94 Million | 15.64 Million | 11.38 Million | -1.4 Million | 8.2 Million | 3.46 Million |
Operating Income | -1.35 Million | -15.64 Million | -11.38 Million | 1.4 Million | -8.2 Million | -3.46 Million |
Interest Expense | 15.87 Million | 6.78 Million | 4.08 Million | 2.15 Million | 90 Thousand | 492 Thousand |
Income Tax Expense | -19.17 Million | -2.94 Million | 50 Thousand | -9.34 Million | 5703.00 | -115.86 Thousand |
Earnings before Tax | -10.59 Million | -21.3 Million | -15.68 Million | -2.56 Million | -97.4 Million | -2.66 Million |
Net Income | 8.58 Million | -18.36 Million | -15.73 Million | 6.78 Million | -97.4 Million | -2.66 Million |
Earnings Per Share Basic | 0.00 | -0.01 | -0.01 | 0.00 | -0.06 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.01 | 0.00 | -0.06 | -0.00 |
Weighted Average Shares Outstanding | 2.7 Billion | 2.29 Billion | 2.03 Billion | 1.77 Billion | 1.65 Billion | 1.65 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.7 Billion | 2.29 Billion | 2.03 Billion | 1.81 Billion | 1.65 Billion | 1.65 Billion |
Gross Margin | 0.38 | - | - | - | - | - |
EBIT Margin | 0.20 | - | - | - | - | - |
Profit Margin | 0.19 | - | - | - | - | - |
EBITDA | 9.16 Million | -13.57 Million | -10.43 Million | -81 Thousand | -97.1 Million | -2.2 Million |
Earnings Before Tax Margin | -0.03 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 37.47 Million | 8.12 Million | - | - | - | - |
Cost of Revenue | 24.68 Million | 3.58 Million | 1.07 Million | 295 Thousand | 326 Thousand | 1.16 Million |
Gross Profit | 12.78 Million | 4.53 Million | -1.07 Million | -295 Thousand | -326 Thousand | -1.16 Million |
Operating Expenses | 9.48 Million | 7.57 Million | 14.56 Million | 7.9 Million | 6.56 Million | 10.22 Million |
Selling, General and Administrative Expenses | 9.65 Million | 7.57 Million | - | 9.5 Million | 7.95 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -176 Thousand | 1.96 Million | 2.99 Million | 1.6 Million | 1.39 Million | 4.06 Million |
Cost and Expenses | 34.17 Million | 11.16 Million | 15.64 Million | 8.19 Million | 6.88 Million | 11.38 Million |
Operating Income | 3.29 Million | -3.03 Million | -15.64 Million | -8.19 Million | -6.88 Million | -11.38 Million |
Interest Expense | - | 8.75 Million | 6.78 Million | 4.59 Million | 2.56 Million | 4.08 Million |
Income Tax Expense | 800 Thousand | 18.37 Million | -2.94 Million | -1.32 Million | -1.62 Million | 50 Thousand |
Earnings before Tax | -3.17 Million | -7.41 Million | -21.3 Million | -10.28 Million | -11.01 Million | -15.68 Million |
Net Income | -2.37 Million | 10.95 Million | -18.36 Million | -8.96 Million | -9.39 Million | -15.73 Million |
Earnings Per Share Basic | -0.00 | 0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | 0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 2.82 Billion | 2.67 Billion | 2.29 Billion | 2.49 Billion | 2.13 Billion | 2.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.05 Billion | 2.57 Billion | 2.29 Billion | 2.49 Billion | 2.13 Billion | 2.03 Billion |
Gross Margin | 0.34 | 0.56 | - | - | - | - |
EBIT Margin | 0.64 | -0.12 | - | - | - | - |
Profit Margin | -0.06 | 1.35 | - | - | - | - |
EBITDA | 23.94 Million | -1.01 Million | - | -7.9 Million | -6.56 Million | - |
Earnings Before Tax Margin | 0.09 | -0.37 | - | - | - | - |
BUX
CYCN
4166
3037
0211
010820