AUD 0.2
(-2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 527.18 Million | 341.87 Million | 158.74 Million | 164.08 Million | 60.51 Million | 127.34 Thousand |
Total Current Assets | 62.81 Million | 130.9 Million | 16.71 Million | 78.2 Million | 22.31 Million | 13.18 Thousand |
Cash And Short Term Investments | 38.9 Million | 129.03 Million | 13.9 Million | 74.72 Million | 21.56 Million | 11.35 Thousand |
Cash and Cash Equivalents | 38.75 Million | 22.87 Million | 13.9 Million | 74.72 Million | 21.56 Million | 11.35 Thousand |
Short Term Investments | 155 Thousand | 106.16 Million | - | - | - | 174 Thousand |
Net Receivables | 15.88 Million | 1.01 Million | 2.11 Million | 2.6 Million | 369 Thousand | - |
Inventory | 4.89 Million | 2.00 | - | - | 18 Thousand | 18.00 |
Other Current Assets | 1.67 Million | 852 Thousand | 692 Thousand | 874 Thousand | 363 Thousand | 1811.00 |
Total Non-Current Assets | 464.37 Million | 210.96 Million | 142.03 Million | 85.87 Million | 38.2 Million | 114.16 Thousand |
Net PPE | 429.39 Million | 17.01 Million | 532 Thousand | 408 Thousand | 531 Thousand | 114.16 Thousand |
Good Will And Intangible Assets | 961 Thousand | 1.29 Million | 1.62 Million | 2 Million | 2 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 961 Thousand | 1.29 Million | 1.62 Million | 2 Million | 2 Million | - |
Long-Term Investments | 684 Thousand | - | 10.26 Million | 10.35 Million | - | - |
Tax Assets | 19.17 Million | - | - | - | - | - |
Other Non Current Assets | 14.15 Million | 192.66 Million | 129.6 Million | 73.11 Million | 35.67 Million | -114.16 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.74 Million | 55.02 Million | 41.87 Million | 25.95 Million | 23.5 Million | 27.55 Thousand |
Total Current Liabilities | 45.13 Million | 22.81 Million | 10.75 Million | 11.01 Million | 2.89 Million | 5580.00 |
Account Payables | 6.27 Million | 492 Thousand | 3.4 Million | 3.14 Million | 1.79 Million | 3271.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.07 Million | 13.81 Million | 118 Thousand | -1 Million | - | - |
Deferred Revenue | - | - | - | 1 Million | - | - |
Other Current Liabilities | 22.79 Million | 8.5 Million | 7.23 Million | 7.87 Million | 1.09 Million | 2309.00 |
Total Non Current Liabilities | 29.6 Million | 32.2 Million | 31.11 Million | 14.94 Million | 20.61 Million | 2458.00 |
Long-Term Debt | 7.83 Million | 14.78 Million | 18.29 Million | 5.76 Million | 371 Thousand | 2458.00 |
Deferred Revenue Non Current | 4.22 Million | 5.57 Million | 6.48 Million | 5 Million | 17.27 Million | 17.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.55 Million | 9.72 Million | 6.29 Million | 3.89 Million | 2.96 Million | -2458.00 |
Other Liabilities | - | - | - | 1.00 | 1.00 | 19.51 Thousand |
Total Equity | 452.44 Million | 286.84 Million | 116.87 Million | 138.12 Million | 37 Million | 99.79 Thousand |
Stock Holders Equity | 452.44 Million | 286.84 Million | 116.87 Million | 138.12 Million | 37 Million | 99.79 Thousand |
Common Stock | 605.23 Million | 450.89 Million | 301.33 Million | 297.96 Million | 211.97 Million | 179.41 Thousand |
Retained Earnings | -189.25 Million | -197.84 Million | -188.3 Million | -172.56 Million | -179.34 Million | -81.94 Thousand |
Accumulated other comprehensive income | 36.46 Million | 33.79 Million | 3.83 Million | 12.73 Million | 4.37 Million | 2.31 Million |
Common Stock Equity | 452.44 Million | 286.84 Million | 116.87 Million | 138.12 Million | 37 Million | 99.79 Thousand |
Capital Lease Obligation | 2.12 Million | 2.11 Million | 51 Thousand | 278 Thousand | 371 Thousand | - |
Total Investments | 155 Thousand | 106.16 Million | 10.26 Million | 10.35 Million | - | 174 Thousand |
Total Debt | 23.9 Million | 30.72 Million | 18.46 Million | 6.04 Million | 371 Thousand | 2.45 Million |
Net Debt | -14.84 Million | 7.84 Million | 4.55 Million | -68.67 Million | -21.19 Million | 2.44 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 527.18 Million | 526.09 Million | 341.87 Million | 341.87 Million | 217.16 Million | 158.74 Million |
Total Current Assets | 62.81 Million | 80.71 Million | 130.9 Million | 130.9 Million | 11.49 Million | 16.71 Million |
Cash And Short Term Investments | 38.9 Million | 67.06 Million | 129.03 Million | 129.03 Million | 9.72 Million | 13.9 Million |
Cash and Cash Equivalents | 38.75 Million | 66.78 Million | 22.87 Million | 22.87 Million | 9.72 Million | 13.9 Million |
Short Term Investments | 155 Thousand | 276 Thousand | 106.16 Million | 106.16 Million | - | - |
Net Receivables | 15.88 Million | 11.67 Million | 1.01 Million | 1.01 Million | 613 Thousand | 2.11 Million |
Inventory | 4.89 Million | 15 Thousand | 2.00 | 2.00 | - | - |
Other Current Assets | 1.67 Million | 1.97 Million | 852 Thousand | 852 Thousand | 1.15 Million | 692 Thousand |
Total Non-Current Assets | 464.37 Million | 445.37 Million | 210.96 Million | 210.96 Million | 205.66 Million | 142.03 Million |
Net PPE | 429.39 Million | 50.87 Million | 17.01 Million | 17.01 Million | 42.46 Million | 532 Thousand |
Good Will And Intangible Assets | 961 Thousand | 1.12 Million | 1.29 Million | 1.29 Million | 1.46 Million | 1.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 961 Thousand | 1.12 Million | 1.29 Million | 1.29 Million | 1.46 Million | 1.62 Million |
Long-Term Investments | 684 Thousand | -1.00 | - | - | 38.78 Million | 10.26 Million |
Tax Assets | 19.17 Million | 18.37 Million | - | - | 1.45 Million | - |
Other Non Current Assets | 14.15 Million | 374.99 Million | 192.66 Million | 192.66 Million | 121.49 Million | 129.6 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 74.74 Million | 72.43 Million | 55.02 Million | 55.02 Million | 47.07 Million | 41.87 Million |
Total Current Liabilities | 45.13 Million | 37.2 Million | 22.81 Million | 22.81 Million | 30.7 Million | 10.75 Million |
Account Payables | 6.27 Million | 8.83 Million | 492 Thousand | 492 Thousand | 2.12 Million | 3.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.07 Million | 12.23 Million | 13.81 Million | 13.81 Million | 23.25 Million | 118 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 22.79 Million | 16.13 Million | 8.5 Million | 8.5 Million | 5.33 Million | 7.23 Million |
Total Non Current Liabilities | 29.6 Million | 35.23 Million | 32.2 Million | 32.2 Million | 16.36 Million | 31.11 Million |
Long-Term Debt | 7.83 Million | 12.26 Million | 14.78 Million | 14.78 Million | 6 Million | 18.29 Million |
Deferred Revenue Non Current | 4.22 Million | 4.33 Million | 5.57 Million | 5.57 Million | 5.82 Million | 6.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.55 Million | 16.63 Million | 9.72 Million | 9.72 Million | 4.54 Million | 6.29 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 452.44 Million | 453.66 Million | 286.84 Million | 286.84 Million | 170.08 Million | 116.87 Million |
Stock Holders Equity | 452.44 Million | 453.66 Million | 286.84 Million | 286.84 Million | 170.08 Million | 116.87 Million |
Common Stock | 605.23 Million | 605.58 Million | 450.89 Million | 450.89 Million | 343.39 Million | 301.33 Million |
Retained Earnings | -189.25 Million | -186.88 Million | -197.84 Million | -197.84 Million | -197.69 Million | -188.3 Million |
Accumulated other comprehensive income | 36.46 Million | 34.96 Million | 33.79 Million | 33.79 Million | 19.52 Million | 3.83 Million |
Common Stock Equity | 452.44 Million | 453.66 Million | 286.84 Million | 286.84 Million | 170.08 Million | 116.87 Million |
Capital Lease Obligation | 2.12 Million | 2 Million | 2.11 Million | 2.11 Million | 112 Thousand | 51 Thousand |
Total Investments | 155 Thousand | 276 Thousand | 106.16 Million | 106.16 Million | 38.78 Million | 10.26 Million |
Total Debt | 23.9 Million | 26.49 Million | 30.72 Million | 30.72 Million | 29.25 Million | 18.46 Million |
Net Debt | -14.84 Million | -40.28 Million | 7.84 Million | 7.84 Million | 19.53 Million | 4.55 Million |
BUX
CYCN
4166
3037
0211
010820