Daewoo Electronic Components Co., Ltd. (009320.KS)
KRW 1008.0
(-0.69%)
KRW 1008.0
(-0.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 113.44 Billion | 100.5 Billion | 99.18 Billion | 75.94 Billion | 53.43 Billion | 62.63 Billion |
| Cost of Revenue | 99.98 Billion | 92.56 Billion | 86.15 Billion | 67.87 Billion | 45.57 Billion | 51.64 Billion |
| Gross Profit | 13.45 Billion | 7.93 Billion | 13.03 Billion | 8.07 Billion | 7.85 Billion | 10.98 Billion |
| Operating Expenses | 11.65 Billion | 13.69 Billion | 11.95 Billion | 9.06 Billion | 8.85 Billion | 8.86 Billion |
| Selling, General and Administrative Expenses | 2.09 Billion | 1.88 Billion | 1.64 Billion | 1.21 Billion | 1.05 Billion | 1.12 Billion |
| Research and Development Expenses | 3.42 Billion | 3.38 Billion | 2.79 Billion | 2.64 Billion | 2.5 Billion | 2.23 Billion |
| Other Expenses | 7.59 Billion | 8.41 Billion | 7.51 Billion | 5.19 Billion | 5.28 Billion | -615.76 Million |
| Cost and Expenses | 111.64 Billion | 106.26 Billion | 98.1 Billion | 76.94 Billion | 54.42 Billion | 60.5 Billion |
| Operating Income | 2.03 Billion | -5.76 Billion | 1.07 Billion | -1.99 Billion | -1.97 Billion | 2.12 Billion |
| Interest Expense | 2.59 Billion | 1.49 Billion | 914.32 Million | 784.21 Million | 728.57 Million | 576.81 Million |
| Income Tax Expense | 221.57 Million | 610.21 Million | 194.54 Million | 478.19 Million | 29.26 Million | -277.37 Million |
| Earnings before Tax | 201.54 Million | -8.13 Billion | 154.08 Million | -3.14 Billion | -2.44 Billion | 877.4 Million |
| Net Income | 229.71 Million | -8.74 Billion | -40.45 Million | -3.62 Billion | -2.47 Billion | 1.15 Billion |
| Earnings Per Share Basic | 4.75 | -183.52 | -0.85 | -76.10 | -52.01 | 24.24 |
| Earnings Per Share Diluted | 4.75 | -183.52 | -0.85 | -76.10 | -52.01 | 24.00 |
| Weighted Average Shares Outstanding | 48.4 Million | 47.64 Million | 47.64 Million | 47.64 Million | 47.64 Million | 47.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.4 Million | 47.64 Million | 47.64 Million | 47.64 Million | 47.64 Million | 48.11 Million |
| Gross Margin | 0.12 | 0.08 | 0.13 | 0.11 | 0.15 | 0.18 |
| EBIT Margin | 0.07 | -0.01 | 0.06 | 0.03 | 0.03 | 0.08 |
| Profit Margin | 0.00 | -0.09 | -0.00 | -0.05 | -0.05 | 0.02 |
| EBITDA | 8.47 Billion | -1.28 Billion | 5.76 Billion | 2.03 Billion | 1.84 Billion | 4.82 Billion |
| Earnings Before Tax Margin | 0.02 | -0.06 | 0.01 | -0.03 | -0.04 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 37.36 Billion | 32.2 Billion | 29.47 Billion | 31.11 Billion | 113.44 Billion | 25.78 Billion |
| Cost of Revenue | - | 27.02 Billion | 25.78 Billion | 26.31 Billion | 99.98 Billion | 22.44 Billion |
| Gross Profit | 37.36 Billion | 5.18 Billion | 3.68 Billion | 4.8 Billion | 13.45 Billion | 3.33 Billion |
| Operating Expenses | 35.92 Billion | 3.92 Billion | 3.37 Billion | 3.03 Billion | 11.65 Billion | -3.27 Billion |
| Selling, General and Administrative Expenses | - | 2.63 Billion | 1.91 Billion | 1.93 Billion | - | 3.27 Billion |
| Research and Development Expenses | - | 1.28 Billion | 1.45 Billion | 1.09 Billion | - | 808.44 Million |
| Other Expenses | -35.92 Billion | -8.73 Million | -8.75 Million | -8.41 Million | -69.37 Million | -6.55 Billion |
| Cost and Expenses | 35.92 Billion | 30.94 Billion | 29.16 Billion | 29.34 Billion | 111.64 Billion | 22.44 Billion |
| Operating Income | 1.43 Billion | 1.25 Billion | 305.26 Million | 1.76 Billion | 1.79 Billion | 59.24 Million |
| Interest Expense | - | - | - | 891.97 Million | 2.59 Billion | 585.24 Million |
| Income Tax Expense | - | -177 Million | -145.82 Million | 221.57 Million | 221.57 Million | 3.27 Billion |
| Earnings before Tax | 737 Million | 204.49 Million | -958.61 Million | 777.86 Million | 201.54 Million | -1.44 Billion |
| Net Income | 737 Million | 381.5 Million | -812.78 Million | 506.06 Million | 229.71 Million | -1.44 Billion |
| Earnings Per Share Basic | 14.95 | 7.74 | -16.49 | 10.27 | - | -29.96 |
| Earnings Per Share Diluted | 14.95 | 7.74 | -16.49 | 10.27 | - | -29.96 |
| Weighted Average Shares Outstanding | 49.29 Million | 49.29 Million | 49.3 Million | 49.29 Million | 48.4 Million | 48.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.29 Million | 49.29 Million | 49.3 Million | 49.29 Million | 48.4 Million | 48.35 Million |
| Gross Margin | 1.00 | 0.16 | 0.12 | 0.15 | 0.12 | 0.13 |
| EBIT Margin | 0.04 | 0.09 | 0.06 | 0.11 | - | 0.13 |
| Profit Margin | 0.02 | 0.01 | -0.03 | 0.02 | 0.00 | -0.06 |
| EBITDA | 1.43 Billion | 2.82 Billion | 1.8 Billion | 3.41 Billion | - | 3.33 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.01 | 0.06 | 0.02 | 0.00 |
AVN
CMPVF
1725
BGOPF
6947
9101