Zuken Inc. (6947.T)
JPY 4385.0
(0.69%)
JPY 4385.0
(0.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 38.46 Billion | 35.07 Billion | 31.5 Billion | 28.81 Billion | 29.29 Billion | 26.78 Billion |
| Cost of Revenue | 12.33 Billion | 11.13 Billion | 9.7 Billion | 8.77 Billion | 8.52 Billion | 7.56 Billion |
| Gross Profit | 26.13 Billion | 23.94 Billion | 21.79 Billion | 20.04 Billion | 20.77 Billion | 19.22 Billion |
| Operating Expenses | 20.64 Billion | 19.51 Billion | 17.88 Billion | 17.15 Billion | 17.38 Billion | 16.17 Billion |
| Selling, General and Administrative Expenses | 15.72 Billion | 14.3 Billion | 13.1 Billion | 12.39 Billion | 12.76 Billion | 11.88 Billion |
| Research and Development Expenses | 4.91 Billion | 4.6 Billion | 4.19 Billion | 4.17 Billion | 4.04 Billion | 3.71 Billion |
| Other Expenses | 694.99 Million | 134.42 Million | 99.38 Million | 138.85 Million | 84.07 Million | 107.35 Million |
| Cost and Expenses | 33.66 Billion | 30.64 Billion | 27.59 Billion | 25.92 Billion | 25.9 Billion | 23.73 Billion |
| Operating Income | 4.79 Billion | 4.42 Billion | 3.9 Billion | 2.89 Billion | 3.39 Billion | 3.05 Billion |
| Interest Expense | 5.27 Million | 2.33 Million | 3.17 Million | 2.2 Million | 4.3 Million | - |
| Income Tax Expense | 1.54 Billion | 1.34 Billion | 3.08 Billion | 890.66 Million | 1.01 Billion | 955.52 Million |
| Earnings before Tax | 5.51 Billion | 4.64 Billion | 6.12 Billion | 2.97 Billion | 3.61 Billion | 3.1 Billion |
| Net Income | 3.86 Billion | 3.19 Billion | 3 Billion | 2.13 Billion | 2.59 Billion | 2.11 Billion |
| Earnings Per Share Basic | 171.37 | 137.49 | 129.16 | 91.92 | 111.65 | 90.88 |
| Earnings Per Share Diluted | 171.37 | 137.49 | 129.16 | 91.92 | 111.65 | 90.88 |
| Weighted Average Shares Outstanding | 22.57 Million | 23.24 Million | 23.24 Million | 23.24 Million | 23.24 Million | 23.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.57 Million | 23.24 Million | 23.24 Million | 23.24 Million | 23.24 Million | 23.24 Million |
| Gross Margin | 0.68 | 0.68 | 0.69 | 0.70 | 0.71 | 0.72 |
| EBIT Margin | 0.17 | 0.16 | 0.16 | 0.14 | 0.14 | 0.15 |
| Profit Margin | 0.10 | 0.09 | 0.10 | 0.07 | 0.09 | 0.08 |
| EBITDA | 6.42 Billion | 5.43 Billion | 7.01 Billion | 3.93 Billion | 4.53 Billion | 3.87 Billion |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.12 | 0.10 | 0.12 | 0.11 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.01 Billion | 11.28 Billion | 38.46 Billion | 9.3 Billion | 9.43 Billion | 8.44 Billion |
| Cost of Revenue | 2.63 Billion | 3.78 Billion | 13.02 Billion | 2.87 Billion | 3.03 Billion | 2.64 Billion |
| Gross Profit | 6.38 Billion | 7.5 Billion | 25.44 Billion | 6.42 Billion | 6.4 Billion | 5.8 Billion |
| Operating Expenses | 5.52 Billion | 5.85 Billion | 20.64 Billion | 5.26 Billion | 5.18 Billion | 5.02 Billion |
| Selling, General and Administrative Expenses | 5.52 Billion | 5.85 Billion | - | 4.07 Billion | 3.97 Billion | 5.02 Billion |
| Research and Development Expenses | - | 1.28 Billion | - | 1.19 Billion | 1.2 Billion | 1.22 Billion |
| Other Expenses | 1 Million | 4.4 Million | 694.99 Million | 26.78 Million | 33.46 Million | 39.11 Million |
| Cost and Expenses | 8.16 Billion | 9.63 Billion | 33.66 Billion | 8.14 Billion | 8.21 Billion | 7.66 Billion |
| Operating Income | 856 Million | 1.64 Billion | 4.79 Billion | 1.15 Billion | 1.22 Billion | 775.16 Million |
| Interest Expense | 793 Thousand | 895 Thousand | 5.27 Million | 1 Million | 992 Thousand | 2.38 Million |
| Income Tax Expense | 409 Million | 388.97 Million | 1.54 Billion | 442.21 Million | 363.5 Million | 353.48 Million |
| Earnings before Tax | 1.12 Billion | 1.94 Billion | 5.51 Billion | 1.18 Billion | 1.33 Billion | 1.04 Billion |
| Net Income | 703 Million | 1.5 Billion | 3.86 Billion | 721.66 Million | 951.36 Million | 687.41 Million |
| Earnings Per Share Basic | 31.60 | 67.30 | - | 32.43 | 42.11 | 29.63 |
| Earnings Per Share Diluted | 31.60 | 67.78 | - | 32.43 | 42.11 | 29.63 |
| Weighted Average Shares Outstanding | 22.24 Million | 22.24 Million | 22.57 Million | 22.25 Million | 22.59 Million | 23.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.24 Million | 22.24 Million | 22.57 Million | 22.25 Million | 22.59 Million | 23.2 Million |
| Gross Margin | 0.71 | 0.67 | 0.66 | 0.69 | 0.68 | 0.69 |
| EBIT Margin | 0.12 | 0.17 | - | 0.14 | 0.14 | 0.12 |
| Profit Margin | 0.08 | 0.13 | 0.10 | 0.08 | 0.10 | 0.08 |
| EBITDA | 1.08 Billion | 1.88 Billion | - | 1.25 Billion | 1.33 Billion | 1.05 Billion |
| Earnings Before Tax Margin | 0.09 | 0.15 | 0.12 | 0.12 | 0.13 | 0.09 |
9101
009320
AVN
NLLSF
PLNK
BGOPF