USD 1.51
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 46.09 Million | 27.97 Million | 20.35 Million | 16.62 Million | 9.5 Million |
Cost of Revenue | 6.47 Million | 8.47 Million | 5.22 Million | 4 Million | 2.57 Million |
Gross Profit | 39.62 Million | 19.49 Million | 15.12 Million | 12.62 Million | 6.93 Million |
Operating Expenses | 33 Million | 14.36 Million | 14.32 Million | 10.74 Million | 9.94 Million |
Selling, General and Administrative Expenses | 18.86 Million | 14.36 Million | 14.32 Million | 10.74 Million | 9.94 Million |
Research and Development Expenses | 5.77 Million | 3.61 Million | 2.53 Million | 1.8 Million | 1.69 Million |
Other Expenses | 25.89 Million | - | - | - | - |
Cost and Expenses | 51.24 Million | 22.83 Million | 19.54 Million | 14.74 Million | 12.51 Million |
Operating Income | -5.14 Million | 5.13 Million | 803.03 Thousand | 1.88 Million | -3 Million |
Interest Expense | 497 Thousand | 56.94 Thousand | 9829.10 | 36.9 Thousand | 74.18 Thousand |
Income Tax Expense | -1.37 Million | -2.6 Million | -1.94 Million | -185.9 Thousand | -596.13 Thousand |
Earnings before Tax | -10.2 Million | -3.34 Million | 536.66 Thousand | 1.55 Million | -3.45 Million |
Net Income | -8.82 Million | -2.1 Million | 442 Thousand | -235.11 Thousand | -3.09 Million |
Earnings Per Share Basic | -0.12 | -0.03 | 0.01 | -0.00 | -0.04 |
Earnings Per Share Diluted | -0.12 | -0.03 | 0.01 | -0.00 | -0.04 |
Weighted Average Shares Outstanding | 76.7 Million | 76.17 Million | 75.64 Million | 73.34 Million | 70.47 Million |
Weighted Average Shares Outstanding (Diluted) | 76.7 Million | 76.17 Million | 77.21 Million | 73.34 Million | 70.47 Million |
Gross Margin | 0.86 | 0.70 | 0.74 | 0.76 | 0.73 |
EBIT Margin | -0.01 | 0.39 | 0.24 | 0.33 | -0.06 |
Profit Margin | -0.19 | -0.08 | 0.02 | -0.01 | -0.33 |
EBITDA | -570 Thousand | 1.22 Million | 876 Thousand | 4.25 Million | -533.87 Thousand |
Earnings Before Tax Margin | -0.11 | 0.18 | 0.04 | 0.11 | -0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.02 Million | 12.02 Million | 12.91 Million | 47.2 Million | 12.91 Million | 20.86 Million |
Cost of Revenue | 2.3 Million | 2.3 Million | 2.22 Million | 15.98 Million | 2.22 Million | 5.7 Million |
Gross Profit | 9.71 Million | 9.71 Million | 10.68 Million | 31.21 Million | 10.68 Million | 15.16 Million |
Operating Expenses | 11.19 Million | 11.19 Million | 13.12 Million | 33 Million | 13.12 Million | 16.2 Million |
Selling, General and Administrative Expenses | 11.89 Million | 11.89 Million | 988 Thousand | - | 988 Thousand | 16.2 Million |
Research and Development Expenses | - | - | 2.88 Million | - | 2.88 Million | - |
Other Expenses | -698 Thousand | -698 Thousand | - | - | - | - |
Cost and Expenses | 13.5 Million | 13.5 Million | 15.35 Million | 48.99 Million | 15.35 Million | 21.9 Million |
Operating Income | -1.47 Million | -1.47 Million | -369.5 Thousand | -1.78 Million | -369.5 Thousand | -1.04 Million |
Interest Expense | 448.82 Thousand | - | 400.28 Thousand | 497 Thousand | - | 106.01 Thousand |
Income Tax Expense | 398 Thousand | 398 Thousand | 347.5 Thousand | -1.41 Million | 347.5 Thousand | -703 Thousand |
Earnings before Tax | -1.7 Million | -1.7 Million | -2.63 Million | -5.76 Million | -2.63 Million | -4.57 Million |
Net Income | -2.09 Million | -2.09 Million | -2.28 Million | -9.03 Million | -2.28 Million | -4.37 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | - | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | - | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 76.8 Million | 76.8 Million | 76.69 Million | 76.7 Million | 76.69 Million | 76.64 Million |
Weighted Average Shares Outstanding (Diluted) | 76.8 Million | 76.8 Million | 76.77 Million | 76.7 Million | 76.77 Million | 76.64 Million |
Gross Margin | 0.81 | 0.81 | 0.83 | 0.66 | 0.83 | 0.73 |
EBIT Margin | 0.11 | 0.11 | 0.00 | - | 0.04 | 0.12 |
Profit Margin | -0.17 | -0.17 | -0.18 | -0.19 | -0.18 | -0.21 |
EBITDA | 1.29 Million | 1.29 Million | 11 Thousand | - | 469.49 Thousand | 2.57 Million |
Earnings Before Tax Margin | -0.12 | -0.12 | -0.03 | -0.04 | -0.03 | -0.05 |
6947
9101
009320
SUVENPHAR
NLLSF
PLNK