Shinil Electronics Co.,Ltd (002700.KS)
KRW 1480.0
(-1.14%)
KRW 1480.0
(-1.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 184.29 Billion | 202.72 Billion | 193.51 Billion | 172.44 Billion | 145.88 Billion | 168.72 Billion |
| Cost of Revenue | 143 Billion | 160.15 Billion | 147.19 Billion | 127.63 Billion | 109.63 Billion | 119.23 Billion |
| Gross Profit | 41.29 Billion | 42.57 Billion | 46.32 Billion | 44.8 Billion | 36.25 Billion | 49.49 Billion |
| Operating Expenses | 39.2 Billion | 39.74 Billion | 36.63 Billion | 38.57 Billion | 34.63 Billion | 34.71 Billion |
| Selling, General and Administrative Expenses | 23.58 Billion | 26.14 Billion | 23.2 Billion | 23.76 Billion | 21.7 Billion | 22.25 Billion |
| Research and Development Expenses | - | - | - | - | - | 431.33 Million |
| Other Expenses | 17.01 Billion | 13.6 Billion | 13.43 Billion | 14.8 Billion | 12.93 Billion | 491.96 Million |
| Cost and Expenses | 182.2 Billion | 199.9 Billion | 183.83 Billion | 166.2 Billion | 144.27 Billion | 153.94 Billion |
| Operating Income | 2.01 Billion | 2.82 Billion | 9.6 Billion | 10.34 Billion | 1.57 Billion | 14.78 Billion |
| Interest Expense | 1.9 Billion | 1.08 Billion | 148.17 Million | 217.32 Million | 278.37 Million | 282.74 Million |
| Income Tax Expense | 641.22 Million | 695.41 Million | 1.13 Billion | 2.9 Billion | 1.91 Billion | 857.01 Million |
| Earnings before Tax | 1.69 Billion | 1.73 Billion | 9.11 Billion | 10.92 Billion | 6.21 Billion | 12.49 Billion |
| Net Income | 1.05 Billion | 1.04 Billion | 7.97 Billion | 8.01 Billion | 4.29 Billion | 11.63 Billion |
| Earnings Per Share Basic | 15.00 | 14.82 | 114.07 | 115.33 | 60.55 | 166.00 |
| Earnings Per Share Diluted | 15.00 | 14.82 | 114.07 | 115.33 | 60.55 | 166.00 |
| Weighted Average Shares Outstanding | 70.45 Million | 70.29 Million | 69.93 Million | 69.49 Million | 70.99 Million | 70.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.45 Million | 70.29 Million | 69.93 Million | 69.49 Million | 70.99 Million | 70.09 Million |
| Gross Margin | 0.22 | 0.21 | 0.24 | 0.26 | 0.25 | 0.29 |
| EBIT Margin | 0.03 | 0.02 | 0.05 | 0.07 | 0.02 | 0.09 |
| Profit Margin | 0.01 | 0.01 | 0.04 | 0.05 | 0.03 | 0.07 |
| EBITDA | 5.16 Billion | 4.18 Billion | 10.63 Billion | 12.5 Billion | 7.82 Billion | 13.83 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.05 | 0.06 | 0.01 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 58.45 Billion | 29.25 Billion | 184.29 Billion | 51.07 Billion | 44.24 Billion | 60.88 Billion |
| Cost of Revenue | 44.41 Billion | 22.65 Billion | 143 Billion | 40.39 Billion | 33.17 Billion | 46.41 Billion |
| Gross Profit | 14.04 Billion | 6.59 Billion | 41.29 Billion | 10.68 Billion | 11.07 Billion | 14.46 Billion |
| Operating Expenses | 10.85 Billion | 7.17 Billion | 39.2 Billion | 10.82 Billion | 9.73 Billion | 12.34 Billion |
| Selling, General and Administrative Expenses | 10.1 Billion | 6.91 Billion | - | 8.59 Billion | 6.62 Billion | 7.75 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -747.87 Million | -264.75 Million | -3.44 Billion | -2.22 Billion | 222.46 Million | 338.76 Million |
| Cost and Expenses | 55.26 Billion | 29.83 Billion | 182.2 Billion | 51.21 Billion | 42.9 Billion | 58.76 Billion |
| Operating Income | 3.18 Billion | -579.92 Million | 2.09 Billion | -139.89 Million | 1.33 Billion | 2.11 Billion |
| Interest Expense | 312.74 Million | 239.44 Million | 1.9 Billion | 634.49 Million | 543.71 Million | 402.49 Million |
| Income Tax Expense | 288.98 Million | 292.49 Million | 641.22 Million | 577.31 Million | -91.91 Million | 155.82 Million |
| Earnings before Tax | 2.47 Billion | -1.11 Billion | 1.69 Billion | 434.32 Million | 511.35 Million | 2.05 Billion |
| Net Income | 2.18 Billion | -1.11 Billion | 1.05 Billion | -142.99 Million | 603.27 Million | 1.89 Billion |
| Earnings Per Share Basic | 31.09 | -15.80 | - | -2.03 | 8.58 | 27.02 |
| Earnings Per Share Diluted | 31.09 | -15.80 | - | -2.03 | 8.58 | 27.02 |
| Weighted Average Shares Outstanding | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million |
| Gross Margin | 0.24 | 0.23 | 0.22 | 0.21 | 0.25 | 0.24 |
| EBIT Margin | 0.06 | -0.01 | - | 0.01 | 0.03 | 0.05 |
| Profit Margin | 0.04 | -0.04 | 0.01 | -0.00 | 0.01 | 0.03 |
| EBITDA | 3.66 Billion | -287.38 Million | - | 329.61 Million | 1.27 Billion | 2.98 Billion |
| Earnings Before Tax Margin | 0.05 | -0.02 | 0.01 | -0.00 | 0.03 | 0.03 |
DLG
9516
SRSG
OP
030000
300955