Cheil Worldwide Inc. (030000.KS)
KRW 18820.0
(-0.9%)
KRW 18820.0
(-0.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4138.27 Billion | 4253.36 Billion | 3325.71 Billion | 2747.92 Billion | 3421.67 Billion | 3477.88 Billion |
| Cost of Revenue | 2545.02 Billion | 2715.01 Billion | 2046.14 Billion | 1643.46 Billion | 2256.74 Billion | 2395.13 Billion |
| Gross Profit | 1593.24 Billion | 1538.34 Billion | 1279.56 Billion | 1104.45 Billion | 1164.92 Billion | 1082.75 Billion |
| Operating Expenses | 1285.72 Billion | 1226.93 Billion | 1031.38 Billion | 899.53 Billion | 959.11 Billion | 901.65 Billion |
| Selling, General and Administrative Expenses | 282.36 Billion | 265.47 Billion | 200.09 Billion | 169.49 Billion | 190.94 Billion | 181.23 Billion |
| Research and Development Expenses | - | 3.8 Billion | 6.18 Billion | 5.54 Billion | 7.12 Billion | 10.15 Billion |
| Other Expenses | 1029.04 Billion | 961.45 Billion | 831.28 Billion | 730.04 Billion | 768.17 Billion | 6.11 Billion |
| Cost and Expenses | 3830.75 Billion | 3941.95 Billion | 3077.53 Billion | 2543 Billion | 3215.85 Billion | 3296.78 Billion |
| Operating Income | 307.52 Billion | 311.41 Billion | 248.17 Billion | 204.91 Billion | 205.81 Billion | 181.09 Billion |
| Interest Expense | 10.9 Billion | 6.92 Billion | 6.82 Billion | 5.85 Billion | 5.64 Billion | 784.58 Million |
| Income Tax Expense | 94.7 Billion | 104.6 Billion | 92.03 Billion | 38.61 Billion | 70.36 Billion | 58.58 Billion |
| Earnings before Tax | 284.82 Billion | 300.43 Billion | 259.63 Billion | 196.89 Billion | 209.81 Billion | 190.45 Billion |
| Net Income | 187.3 Billion | 193.73 Billion | 165.48 Billion | 157.39 Billion | 138.05 Billion | 129.71 Billion |
| Earnings Per Share Basic | 1849.00 | 1912.86 | 1633.96 | 1554.13 | 1363.12 | 1281.00 |
| Earnings Per Share Diluted | 1849.37 | 1912.86 | 1633.96 | 1554.13 | 1363.12 | 1281.00 |
| Weighted Average Shares Outstanding | 101.29 Million | 101.27 Million | 101.27 Million | 101.27 Million | 101.27 Million | 101.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.27 Million | 101.27 Million | 101.27 Million | 101.27 Million | 101.27 Million | 101.25 Million |
| Gross Margin | 0.39 | 0.36 | 0.38 | 0.40 | 0.34 | 0.31 |
| EBIT Margin | 0.09 | 0.09 | 0.10 | 0.09 | 0.07 | 0.07 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 |
| EBITDA | 382.5 Billion | 384.94 Billion | 318.86 Billion | 277.09 Billion | 290.12 Billion | 218.29 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1072.53 Billion | 1089.44 Billion | 1018.01 Billion | 1146.96 Billion | 4138.27 Billion | 1078.31 Billion |
| Cost of Revenue | - | 642.85 Billion | 633.79 Billion | 724.17 Billion | 2545.02 Billion | 677.4 Billion |
| Gross Profit | 1072.53 Billion | 446.59 Billion | 384.21 Billion | 422.78 Billion | 1593.24 Billion | 400.9 Billion |
| Operating Expenses | 976.96 Billion | 358.38 Billion | 963.46 Billion | 346.8 Billion | 1285.72 Billion | -307.47 Billion |
| Selling, General and Administrative Expenses | - | 354.58 Billion | 326.28 Billion | 343.01 Billion | - | 307.47 Billion |
| Research and Development Expenses | - | 851.26 Million | 1.18 Billion | 1.67 Billion | - | 860.18 Million |
| Other Expenses | -976.96 Billion | -2.94 Billion | -963.46 Billion | -2.11 Billion | -8.63 Billion | -614.94 Billion |
| Cost and Expenses | 976.96 Billion | 1001.23 Billion | 963.46 Billion | 1070.97 Billion | 3830.75 Billion | 677.4 Billion |
| Operating Income | 95.57 Billion | 88.21 Billion | 54.54 Billion | 75.98 Billion | 307.52 Billion | 93.43 Billion |
| Interest Expense | - | - | 2.86 Billion | 3.11 Billion | 10.9 Billion | 2.5 Billion |
| Income Tax Expense | 30.11 Billion | 27.75 Billion | 20 Billion | 16.34 Billion | 94.7 Billion | 34.09 Billion |
| Earnings before Tax | 90.89 Billion | 92.4 Billion | 63.44 Billion | 33.84 Billion | 284.12 Billion | 100.32 Billion |
| Net Income | 60.78 Billion | 64.69 Billion | 42.72 Billion | 17.69 Billion | 187.3 Billion | 65.52 Billion |
| Earnings Per Share Basic | 534.93 | 638.77 | 428.91 | 174.67 | - | 647.02 |
| Earnings Per Share Diluted | 534.93 | 638.77 | 428.91 | 174.67 | - | 647.02 |
| Weighted Average Shares Outstanding | 113.62 Million | 101.27 Million | 101.27 Million | 101.27 Million | 101.27 Million | 101.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.62 Million | 101.27 Million | 101.27 Million | 101.27 Million | 101.27 Million | 101.27 Million |
| Gross Margin | 1.00 | 0.41 | 0.38 | 0.37 | 0.39 | 0.37 |
| EBIT Margin | 0.09 | 0.10 | 0.05 | 0.08 | - | 0.37 |
| Profit Margin | 0.06 | 0.06 | 0.04 | 0.02 | 0.05 | 0.06 |
| EBITDA | 95.57 Billion | 107.22 Billion | 54.54 Billion | 94.6 Billion | - | 400.9 Billion |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.05 | 0.07 | 0.07 | 0.09 |
300955
002700
DLG
300803
000860
OP