KRW 172500.0
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 405.94 Billion | 324.03 Billion | 250.86 Billion | 222.6 Billion | 195.06 Billion | 168.07 Billion |
Cost of Revenue | 363.5 Billion | 289.76 Billion | 215.81 Billion | 197.18 Billion | 171.09 Billion | 145.92 Billion |
Gross Profit | 42.44 Billion | 34.26 Billion | 35.04 Billion | 25.42 Billion | 23.96 Billion | 22.14 Billion |
Operating Expenses | 26.79 Billion | 19.29 Billion | 15.97 Billion | 13.63 Billion | 11.61 Billion | 10.77 Billion |
Selling, General and Administrative Expenses | 17.75 Billion | 13.15 Billion | 11.24 Billion | 9.16 Billion | 8.12 Billion | 7.39 Billion |
Research and Development Expenses | - | 2.11 Billion | 4.16 Million | 1.35 Billion | 793.94 Million | 1.48 Billion |
Other Expenses | 7.36 Billion | 6.13 Billion | 4.72 Billion | 4.47 Billion | 3.48 Billion | -88.21 Million |
Cost and Expenses | 390.29 Billion | 309.05 Billion | 231.78 Billion | 210.81 Billion | 182.71 Billion | 156.7 Billion |
Operating Income | 15.64 Billion | 14.97 Billion | 19.07 Billion | 11.78 Billion | 12.34 Billion | 11.36 Billion |
Interest Expense | 12.31 Billion | 3.74 Billion | 1.16 Billion | 1.53 Billion | 1.8 Billion | 1.09 Billion |
Income Tax Expense | -523.9 Million | 1.59 Billion | 3.63 Billion | 1.27 Billion | 1.65 Billion | 1.93 Billion |
Earnings before Tax | -168.66 Million | 12.72 Billion | 19.7 Billion | 8.78 Billion | 9.5 Billion | 9.97 Billion |
Net Income | 355.24 Million | 11.13 Billion | 16.07 Billion | 7.51 Billion | 7.84 Billion | 8.03 Billion |
Earnings Per Share Basic | 592.00 | 18.55 Thousand | 26.79 Thousand | 12.52 Thousand | 13.07 Thousand | 13.39 Thousand |
Earnings Per Share Diluted | 592.07 | 18.55 Thousand | 26.79 Thousand | 12.52 Thousand | 13.07 Thousand | 13.39 Thousand |
Weighted Average Shares Outstanding | 600.07 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Weighted Average Shares Outstanding (Diluted) | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600.03 Thousand |
Gross Margin | 0.10 | 0.11 | 0.14 | 0.11 | 0.12 | 0.13 |
EBIT Margin | 0.06 | 0.08 | 0.11 | 0.07 | 0.09 | 0.09 |
Profit Margin | 0.00 | 0.03 | 0.06 | 0.03 | 0.04 | 0.05 |
EBITDA | 24.67 Billion | 22.09 Billion | 25.01 Billion | 15.84 Billion | 16.72 Billion | 14.78 Billion |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.08 | 0.05 | 0.06 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 100.27 Billion | 100.34 Billion | 405.94 Billion | 100.38 Billion | 99.92 Billion | 104.71 Billion |
Cost of Revenue | 86.23 Billion | 87.8 Billion | 363.5 Billion | 87.45 Billion | 88.72 Billion | 95.54 Billion |
Gross Profit | 14.03 Billion | 12.54 Billion | 42.44 Billion | 12.93 Billion | 11.19 Billion | 9.17 Billion |
Operating Expenses | 6.89 Billion | 6.7 Billion | 26.79 Billion | 7.23 Billion | -6.34 Billion | 6.34 Billion |
Selling, General and Administrative Expenses | 6.38 Billion | 6.1 Billion | - | 6.5 Billion | 6.34 Billion | 4.39 Billion |
Research and Development Expenses | 505.52 Million | 548.74 Million | - | 659.65 Million | 640.62 Million | 558.44 Million |
Other Expenses | -12.93 Million | -48.48 Million | -337.33 Million | -73.83 Million | -12.69 Billion | 85.22 Million |
Cost and Expenses | 93.13 Billion | 94.51 Billion | 390.29 Billion | 94.68 Billion | 88.72 Billion | 101.88 Billion |
Operating Income | 7.13 Billion | 5.83 Billion | 15.64 Billion | 5.7 Billion | 4.84 Billion | 2.82 Billion |
Interest Expense | 2.62 Billion | 2.46 Billion | 12.31 Billion | 2.94 Billion | 3.32 Billion | 3.43 Billion |
Income Tax Expense | 1.25 Billion | 446.45 Million | -523.9 Million | -148.88 Million | -2.03 Million | -365.24 Million |
Earnings before Tax | 5.79 Billion | 2.07 Billion | -168.66 Million | 4.47 Billion | 1.22 Billion | -243.9 Million |
Net Income | 4.53 Billion | 1.62 Billion | 355.24 Million | 4.62 Billion | 1.22 Billion | 121.34 Million |
Earnings Per Share Basic | 7557.65 | 2711.26 | - | 7709.82 | 2044.30 | 202.24 |
Earnings Per Share Diluted | 7557.65 | 2711.26 | - | 7709.82 | 2044.30 | 202.24 |
Weighted Average Shares Outstanding | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Weighted Average Shares Outstanding (Diluted) | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Gross Margin | 0.14 | 0.12 | 0.10 | 0.13 | 0.11 | 0.09 |
EBIT Margin | 0.09 | 0.08 | - | 0.08 | 0.11 | 0.05 |
Profit Margin | 0.05 | 0.02 | 0.00 | 0.05 | 0.01 | 0.00 |
EBITDA | 9.47 Billion | 8.16 Billion | - | 8.01 Billion | 11.19 Billion | 4.89 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.04 | 0.06 | 0.05 | 0.03 |
SMCAY
DRWKF
GRWC
SGN
PXFG
600118