Grow Capital, Inc. (GRWC)
USD 0.07
(-22.14%)
USD 0.07
(-22.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.65 Million | 3.34 Million | - | - | 2.36 Million | 1.06 Million |
| Cost of Revenue | 2.22 Million | 2.33 Million | - | - | 1.26 Million | 683.13 Thousand |
| Gross Profit | 429.49 Thousand | 1 Million | - | - | 1.1 Million | 382.07 Thousand |
| Operating Expenses | 1.66 Million | 1.78 Million | - | - | 3.97 Million | 2.23 Million |
| Selling, General and Administrative Expenses | 1.66 Million | 1.78 Million | - | - | 3.95 Million | 2.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 14.62 Thousand | 765.00 |
| Cost and Expenses | 3.89 Million | 4.11 Million | - | - | 5.23 Million | 2.23 Million |
| Operating Income | -1.23 Million | -772.48 Thousand | - | - | -2.86 Million | -2.23 Million |
| Interest Expense | 70.54 Thousand | - | - | - | 35.96 Thousand | 5771.00 |
| Income Tax Expense | -1.3 Million | -24.81 Thousand | - | - | -516.88 Thousand | 164.84 Thousand |
| Earnings before Tax | -1.3 Million | -676.95 Thousand | - | - | -2.89 Million | -2.24 Million |
| Net Income | -1.3 Million | -676.95 Thousand | - | - | -2.38 Million | -2.41 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | - | -0.20 | -0.41 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | - | -0.20 | -0.41 |
| Weighted Average Shares Outstanding | 93.83 Million | 49.13 Million | - | - | 11.72 Million | 5.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.83 Million | 49.13 Million | - | - | 11.72 Million | 5.91 Million |
| Gross Margin | 0.16 | 0.30 | - | - | 0.46 | 0.36 |
| EBIT Margin | -0.46 | -0.19 | - | - | -1.20 | -2.10 |
| Profit Margin | -0.49 | -0.20 | - | - | -1.01 | -2.26 |
| EBITDA | -1.23 Million | -629.4 Thousand | - | - | -2.84 Million | -2.15 Million |
| Earnings Before Tax Margin | -0.46 | -0.23 | - | - | -1.21 | -2.10 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 651.34 Thousand | 812.03 Thousand | - | - | - | - |
| Cost of Revenue | 582.75 Thousand | 572.73 Thousand | - | - | - | - |
| Gross Profit | 68.59 Thousand | 239.29 Thousand | - | - | - | - |
| Operating Expenses | 403.59 Thousand | 441.59 Thousand | - | - | - | - |
| Selling, General and Administrative Expenses | 403.59 Thousand | 441.59 Thousand | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 986.34 Thousand | 1.01 Million | - | - | - | - |
| Operating Income | -335 Thousand | -202.29 Thousand | - | - | - | - |
| Interest Expense | 21.22 Thousand | 22.18 Thousand | - | - | - | - |
| Income Tax Expense | - | - | - | - | - | - |
| Earnings before Tax | -356.22 Thousand | -224.47 Thousand | - | - | - | - |
| Net Income | -356.22 Thousand | -224.47 Thousand | - | - | - | - |
| Earnings Per Share Basic | -2.59 | -0.00 | - | - | - | - |
| Earnings Per Share Diluted | -2.59 | -0.00 | - | - | - | - |
| Weighted Average Shares Outstanding | 137.76 Thousand | 89.13 Million | - | - | - | - |
| Weighted Average Shares Outstanding (Diluted) | 137.76 Thousand | 89.13 Million | - | - | - | - |
| Gross Margin | 0.11 | 0.29 | - | - | - | - |
| EBIT Margin | -0.51 | -0.25 | - | - | - | - |
| Profit Margin | -0.55 | -0.28 | - | - | - | - |
| EBITDA | -335 Thousand | -202.29 Thousand | - | - | - | - |
| Earnings Before Tax Margin | -0.51 | -0.25 | - | - | - | - |
SUC
NWIFF
0T8B
002600
SMCAY
DRWKF