China Spacesat Co.,Ltd. (600118.SS)
CNY 29.56
(0.72%)
CNY 29.56
(0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.88 Billion | 8.24 Billion | 7.05 Billion | 7 Billion | 6.46 Billion | 7.58 Billion |
| Cost of Revenue | 6.07 Billion | 7.36 Billion | 6.15 Billion | 6.04 Billion | 5.52 Billion | 6.54 Billion |
| Gross Profit | 805.69 Million | 875.79 Million | 908.25 Million | 967.1 Million | 936.2 Million | 1.03 Billion |
| Operating Expenses | 598.41 Million | 613.27 Million | 561.04 Million | 528.42 Million | 516.47 Million | 511.87 Million |
| Selling, General and Administrative Expenses | 91.87 Million | 114.01 Million | 124.9 Million | 108.49 Million | 113.32 Million | 117.86 Million |
| Research and Development Expenses | 204.87 Million | 195.98 Million | 190.12 Million | 180.02 Million | 110.67 Million | 108 Million |
| Other Expenses | -9.97 Million | 303.27 Million | 246.01 Million | 239.9 Million | 292.47 Million | 1.7 Million |
| Cost and Expenses | 6.71 Billion | 7.97 Billion | 6.71 Billion | 6.56 Billion | 6.04 Billion | 7.06 Billion |
| Operating Income | 166.96 Million | 338.7 Million | 342.3 Million | 477.13 Million | 413.68 Million | 530.22 Million |
| Interest Expense | 22.09 Million | 12.15 Million | 21.61 Million | 7.61 Million | 16.73 Million | 8.98 Million |
| Income Tax Expense | -3.82 Million | -21.64 Million | 20.88 Million | 50.55 Million | 31.9 Million | 62.84 Million |
| Earnings before Tax | 165.67 Million | 337.44 Million | 341.22 Million | 477.01 Million | 415.06 Million | 531.92 Million |
| Net Income | 157.53 Million | 285.24 Million | 320.34 Million | 353.53 Million | 335.62 Million | 417.64 Million |
| Earnings Per Share Basic | 0.13 | 0.24 | 0.27 | 0.30 | 0.28 | 0.35 |
| Earnings Per Share Diluted | 0.13 | 0.24 | 0.27 | 0.30 | 0.28 | 0.35 |
| Weighted Average Shares Outstanding | 1.21 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.19 Billion |
| Gross Margin | 0.12 | 0.11 | 0.13 | 0.14 | 0.14 | 0.14 |
| EBIT Margin | 0.07 | 0.09 | 0.11 | 0.10 | 0.11 | 0.10 |
| Profit Margin | 0.02 | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 |
| EBITDA | 493.96 Million | 699.48 Million | 757.77 Million | 746.37 Million | 702.5 Million | 797.53 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.05 | 0.07 | 0.06 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 642.43 Million | 695.44 Million | 330.69 Million | 3.2 Billion | 6.88 Billion | 1.26 Billion |
| Cost of Revenue | 546.74 Million | 565.62 Million | 259.12 Million | 2.94 Billion | 6.06 Billion | 1.09 Billion |
| Gross Profit | 95.69 Million | 129.82 Million | 71.56 Million | 263.94 Million | 818.12 Million | 171.04 Million |
| Operating Expenses | 110.86 Million | 110.62 Million | 94.11 Million | 226.63 Million | 598.41 Million | 129.65 Million |
| Selling, General and Administrative Expenses | 257.75 Million | 87.83 Million | 86.07 Million | -183.92 Million | - | 234.42 Million |
| Research and Development Expenses | 19.11 Million | 13.31 Million | 11.73 Million | 51.46 Million | - | 33.87 Million |
| Other Expenses | -166 Million | -9.47 Million | 74.26 Thousand | -1.21 Million | -1.29 Million | -31.68 Thousand |
| Cost and Expenses | 657.6 Million | 676.24 Million | 353.24 Million | 3.17 Billion | 6.66 Billion | 1.22 Billion |
| Operating Income | -32.42 Million | 19.2 Million | -25.72 Million | -41.93 Million | 166.96 Million | 44.92 Million |
| Interest Expense | 3.71 Million | 4.19 Million | 3.96 Million | 7.24 Million | 21.58 Million | 4.44 Million |
| Income Tax Expense | -5.31 Million | -19.18 Million | -2.61 Million | 5.75 Million | -3.82 Million | 2.11 Million |
| Earnings before Tax | -32.22 Million | 26.94 Million | -25.65 Million | -43.14 Million | 165.67 Million | 44.89 Million |
| Net Income | -23.24 Million | 29.83 Million | -21.33 Million | -8.53 Million | 157.53 Million | 26.62 Million |
| Earnings Per Share Basic | -0.02 | 0.03 | -0.02 | -0.01 | - | 0.02 |
| Earnings Per Share Diluted | -0.02 | 0.03 | -0.02 | -0.01 | - | 0.02 |
| Weighted Average Shares Outstanding | 1.18 Billion | 1.18 Billion | 1.06 Billion | 1.18 Billion | 1.21 Billion | 1.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.18 Billion | 1.06 Billion | 1.18 Billion | 1.21 Billion | 1.18 Billion |
| Gross Margin | 0.15 | 0.19 | 0.22 | 0.08 | 0.12 | 0.13 |
| EBIT Margin | -0.04 | 0.17 | -0.05 | 0.02 | - | 0.04 |
| Profit Margin | -0.04 | 0.04 | -0.06 | -0.00 | 0.02 | 0.02 |
| EBITDA | -28.51 Million | 117.63 Million | -17.22 Million | 54.23 Million | - | 56.41 Million |
| Earnings Before Tax Margin | -0.05 | 0.03 | -0.08 | -0.01 | 0.02 | 0.04 |
002600
SMCAY
DRWKF
HIW
SGN
PXFG