USD 29.64
(-5.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 833.99 Million | 828.92 Million | 768 Million | 736.9 Million | 735.97 Million | 720.03 Million |
Cost of Revenue | 268.78 Million | 259.8 Million | 236.43 Million | 231.82 Million | 248.51 Million | 242.41 Million |
Gross Profit | 565.21 Million | 569.12 Million | 531.57 Million | 505.07 Million | 487.46 Million | 477.62 Million |
Operating Expenses | 342.26 Million | 329.87 Million | 299.8 Million | 282.61 Million | 298.57 Million | 269.96 Million |
Selling, General and Administrative Expenses | 42.85 Million | 42.26 Million | 40.55 Million | 41.03 Million | 44.06 Million | 40 Million |
Research and Development Expenses | - | 0.20 | 0.41 | 0.48 | 0.18 | 0.24 |
Other Expenses | 299.41 Million | 287.61 Million | 259.25 Million | 241.58 Million | 254.5 Million | 229.95 Million |
Cost and Expenses | 611.05 Million | 589.68 Million | 536.24 Million | 514.44 Million | 547.08 Million | 512.37 Million |
Operating Income | 224.05 Million | 242.35 Million | 237 Million | 227.29 Million | 190.16 Million | 207.65 Million |
Interest Expense | 136.71 Million | 105.38 Million | 85.85 Million | 80.96 Million | 81.64 Million | 71.42 Million |
Income Tax Expense | - | 105.38 Million | 101.13 Million | 96.3 Million | 87.68 Million | 41.39 Million |
Earnings before Tax | 151.33 Million | 163.95 Million | 323.31 Million | 357.91 Million | 141.68 Million | 177.63 Million |
Net Income | 148.71 Million | 58.57 Million | 222.18 Million | 261.6 Million | 53.99 Million | 171.83 Million |
Earnings Per Share Basic | 1.42 | 0.56 | 2.13 | 2.52 | 0.52 | 1.66 |
Earnings Per Share Diluted | 1.39 | 0.56 | 2.08 | 2.45 | 0.51 | 1.62 |
Weighted Average Shares Outstanding | 105.52 Million | 105.12 Million | 104.23 Million | 103.87 Million | 103.69 Million | 103.43 Million |
Weighted Average Shares Outstanding (Diluted) | 107.78 Million | 105.12 Million | 107.06 Million | 106.71 Million | 106.44 Million | 106.26 Million |
Gross Margin | 0.68 | 0.69 | 0.69 | 0.69 | 0.66 | 0.66 |
EBIT Margin | 0.36 | 0.64 | 0.64 | 0.63 | 0.60 | 0.61 |
Profit Margin | 0.18 | 0.07 | 0.29 | 0.36 | 0.07 | 0.24 |
EBITDA | 296.24 Million | 283.94 Million | 250.93 Million | 232.24 Million | 250.95 Million | 407.58 Million |
Earnings Before Tax Margin | 0.27 | 0.29 | 0.31 | 0.31 | 0.26 | 0.29 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 204.32 Million | 204.95 Million | 211.62 Million | 206.85 Million | 833.99 Million | 207.09 Million |
Cost of Revenue | 65.7 Million | 139.64 Million | 145.6 Million | 69.55 Million | 268.78 Million | 67.19 Million |
Gross Profit | 138.61 Million | 65.3 Million | 66.02 Million | 137.3 Million | 565.21 Million | 139.9 Million |
Operating Expenses | 89.01 Million | 83.1 Million | 12.49 Million | 91.18 Million | 342.26 Million | 83.63 Million |
Selling, General and Administrative Expenses | 9.89 Million | 9.35 Million | 12.49 Million | 12.18 Million | - | 8.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 79.11 Million | 7.45 Million | -12.49 Million | 1.35 Million | 4.43 Million | 754 Thousand |
Cost and Expenses | 154.72 Million | 149 Million | 158.1 Million | 160.73 Million | 611.05 Million | 150.83 Million |
Operating Income | 49.6 Million | 55.94 Million | 53.52 Million | 46.68 Million | -3.16 Million | -453 Thousand |
Interest Expense | 37.47 Million | 35.9 Million | 36.55 Million | 35.3 Million | 136.71 Million | 34.24 Million |
Income Tax Expense | 3.62 Million | 149 Thousand | 1.14 Million | 36.57 Million | 144.86 Million | 35.84 Million |
Earnings before Tax | 15.46 Million | 63.64 Million | 26.06 Million | 39.33 Million | 151.33 Million | 23.17 Million |
Net Income | 15.18 Million | 63.49 Million | 26.68 Million | 38.61 Million | 148.71 Million | 22.72 Million |
Earnings Per Share Basic | 0.14 | 0.59 | 0.25 | 0.36 | - | 0.21 |
Earnings Per Share Diluted | 0.14 | 0.59 | 0.25 | 0.36 | - | 0.21 |
Weighted Average Shares Outstanding | 106.01 Million | 105.99 Million | 105.8 Million | 105.71 Million | 105.52 Million | 105.67 Million |
Weighted Average Shares Outstanding (Diluted) | 108.16 Million | 105.99 Million | 105.8 Million | 105.71 Million | 105.52 Million | 105.67 Million |
Gross Margin | 0.68 | 0.32 | 0.31 | 0.66 | 0.68 | 0.68 |
EBIT Margin | 0.65 | 0.64 | 0.61 | 0.61 | - | 0.64 |
Profit Margin | 0.07 | 0.31 | 0.13 | 0.19 | 0.18 | 0.11 |
EBITDA | 132.05 Million | 131.03 Million | 128.69 Million | 126.1 Million | - | 132.4 Million |
Earnings Before Tax Margin | 0.24 | 0.27 | 0.25 | 0.23 | -0.00 | -0.00 |
SGN
PXFG
600118
300795
LEN
0525