USD 29.64
(-5.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6 Billion | 6.06 Billion | 5.69 Billion | 5.2 Billion | 5.13 Billion | 4.67 Billion |
Total Current Assets | 440.23 Million | 414.4 Million | 393.33 Million | 540.33 Million | 335.33 Million | 290.62 Million |
Cash And Short Term Investments | 25.12 Million | 21.35 Million | 23.15 Million | 109.32 Million | 9.5 Million | 3.76 Million |
Cash and Cash Equivalents | 25.12 Million | 21.35 Million | 23.15 Million | 109.32 Million | 9.5 Million | 3.76 Million |
Short Term Investments | - | - | - | - | - | 1.14 Million |
Net Receivables | 343.53 Million | 320.2 Million | 283.55 Million | 288.21 Million | 261.59 Million | 251.63 Million |
Inventory | 6.44 Million | 4.74 Million | 8.08 Million | 79.92 Million | 5.23 Million | 6.37 Million |
Other Current Assets | 65.12 Million | 68.09 Million | 78.55 Million | 62.88 Million | 58.99 Million | 28.84 Million |
Total Non-Current Assets | 5.56 Billion | 5.64 Billion | 5.3 Billion | 4.66 Billion | 4.8 Billion | 4.38 Billion |
Net PPE | 4.79 Billion | 4.92 Billion | 4.81 Billion | 4.28 Billion | 4.42 Billion | 4.03 Billion |
Good Will And Intangible Assets | -6 Billion | -6.06 Billion | -5.69 Billion | -5.2 Billion | -5.13 Billion | -8.71 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 343.24 Million | 269.22 Million | 7.38 Million | 27.1 Million | 26.29 Million | 23.58 Million |
Tax Assets | 6 Billion | 6.06 Billion | 5.69 Billion | 5.2 Billion | 5.13 Billion | 4.67 Billion |
Other Non Current Assets | 423.28 Million | 454.34 Million | 477.64 Million | 352.16 Million | 349.22 Million | 4.36 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.51 Billion | 3.49 Billion | 3.08 Billion | 2.73 Billion | 2.83 Billion | 2.3 Billion |
Total Current Liabilities | 302.18 Million | 301.18 Million | 294.97 Million | 268.72 Million | 286.91 Million | 218.92 Million |
Account Payables | 187.33 Million | 239.99 Million | 263.32 Million | 268.72 Million | 286.91 Million | 218.92 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.94 Million | 7.06 Million | 206.52 Million | 150.5 Million | 248 Thousand | 2.08 Billion |
Deferred Revenue | -187.33 Million | -247.06 Million | - | - | - | -4.39 Billion |
Other Current Liabilities | 295.23 Million | 301.18 Million | -174.87 Million | -150.5 Million | -248 Thousand | 2.3 Billion |
Total Non Current Liabilities | 3.21 Billion | 3.19 Billion | 2.78 Billion | 2.47 Billion | 2.54 Billion | 2.08 Billion |
Long-Term Debt | 3.21 Billion | 3.19 Billion | 2.78 Billion | 2.47 Billion | 2.54 Billion | 2.08 Billion |
Deferred Revenue Non Current | 3.51 Billion | 3.49 Billion | 3.08 Billion | 2.73 Billion | 2.83 Billion | 2.3 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.53 Billion | -3.52 Billion | -3.12 Billion | -2.76 Billion | -2.86 Billion | -2.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.48 Billion | 2.56 Billion | 2.61 Billion | 2.47 Billion | 2.3 Billion | 2.37 Billion |
Stock Holders Equity | 2.43 Billion | 2.47 Billion | 2.47 Billion | 2.33 Billion | 2.15 Billion | 2.24 Billion |
Common Stock | 1.05 Million | 1.05 Million | 1.04 Million | 1.03 Million | 1.03 Million | 1.03 Million |
Retained Earnings | -698.02 Million | -633.22 Million | -579.61 Million | -686.22 Million | -831.8 Million | -769.3 Million |
Accumulated other comprehensive income | -1.99 Million | -1.21 Million | -973 Thousand | -1.46 Million | -471 Thousand | 9.91 Million |
Common Stock Equity | 2.43 Billion | 2.47 Billion | 2.47 Billion | 2.33 Billion | 2.15 Billion | 2.24 Billion |
Capital Lease Obligation | 20.42 Million | 25.44 Million | 41.2 Million | 25.91 Million | 31.95 Million | 28.87 Million |
Total Investments | 343.24 Million | 269.22 Million | 7.38 Million | 27.1 Million | 26.29 Million | 23.58 Million |
Total Debt | 3.21 Billion | 3.19 Billion | 2.78 Billion | 2.47 Billion | 2.54 Billion | 2.08 Billion |
Net Debt | 3.18 Billion | 3.17 Billion | 2.76 Billion | 2.36 Billion | 2.53 Billion | 2.08 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.02 Billion | 5.97 Billion | 6.01 Billion | 6 Billion | 6 Billion | 6.02 Billion |
Total Current Assets | 461 Million | 474.43 Million | 460.02 Million | 440.23 Million | 440.23 Million | 436.71 Million |
Cash And Short Term Investments | 23.65 Million | 36.8 Million | 27.28 Million | 25.12 Million | 25.12 Million | 16.9 Million |
Cash and Cash Equivalents | 23.65 Million | 36.8 Million | 27.28 Million | 25.12 Million | 25.12 Million | 16.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 352.24 Million | 355.14 Million | 356.55 Million | 343.53 Million | 343.53 Million | 343.64 Million |
Inventory | 386.17 Million | 3.78 Million | 1.00 | 6.44 Million | 6.44 Million | 3.8 Million |
Other Current Assets | 85.11 Million | -391.95 Million | -383.84 Million | 65.12 Million | 65.12 Million | 72.36 Million |
Total Non-Current Assets | 5.56 Billion | 5.49 Billion | 5.55 Billion | 5.56 Billion | 5.56 Billion | 5.58 Billion |
Net PPE | - | 4.67 Billion | 4.7 Billion | 4.79 Billion | 4.79 Billion | 4.8 Billion |
Good Will And Intangible Assets | - | - | - | -6 Billion | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 482.69 Million | 378.76 Million | 372.72 Million | 343.24 Million | 343.24 Million | 314.47 Million |
Tax Assets | - | - | - | 6 Billion | - | - |
Other Non Current Assets | 5.08 Billion | 440.02 Million | 474.02 Million | 423.28 Million | 423.28 Million | 465.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.59 Billion | 3.49 Billion | 3.54 Billion | 3.51 Billion | 3.51 Billion | 3.52 Billion |
Total Current Liabilities | 295.19 Million | 304.73 Million | 287.17 Million | 302.18 Million | 302.18 Million | 310.4 Million |
Account Payables | - | 284.59 Million | 287.17 Million | 187.33 Million | 187.33 Million | 286.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 6.94 Million | 6.94 Million | - |
Deferred Revenue | - | - | - | -187.33 Million | -187.33 Million | - |
Other Current Liabilities | 295.19 Million | 20.13 Million | - | 295.23 Million | 295.23 Million | 23.7 Million |
Total Non Current Liabilities | 3.29 Billion | 3.19 Billion | 3.26 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion |
Long-Term Debt | 3.29 Billion | 3.19 Billion | 3.26 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion |
Deferred Revenue Non Current | - | - | - | 3.51 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.29 Billion | - | - | -3.53 Billion | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.43 Billion | 2.47 Billion | 2.46 Billion | 2.48 Billion | 2.48 Billion | 2.5 Billion |
Stock Holders Equity | 2.36 Billion | 2.41 Billion | 2.4 Billion | 2.43 Billion | 2.43 Billion | 2.45 Billion |
Common Stock | 1.06 Million | 1.06 Million | 1.06 Million | 1.05 Million | 1.05 Million | 1.05 Million |
Retained Earnings | -753.4 Million | -714.95 Million | -724.82 Million | -698.02 Million | -698.02 Million | -683.17 Million |
Accumulated other comprehensive income | -2.18 Million | -2.12 Million | -2.05 Million | -1.99 Million | -1.99 Million | -1.43 Million |
Common Stock Equity | 2.36 Billion | 2.41 Billion | 2.4 Billion | 2.43 Billion | 2.43 Billion | 2.45 Billion |
Capital Lease Obligation | - | 18.15 Million | 19.28 Million | 20.42 Million | 20.42 Million | 21.65 Million |
Total Investments | 482.69 Million | 378.76 Million | 372.72 Million | 343.24 Million | 343.24 Million | 314.47 Million |
Total Debt | 3.29 Billion | 3.2 Billion | 3.28 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion |
Net Debt | 3.27 Billion | 3.17 Billion | 3.25 Billion | 3.18 Billion | 3.18 Billion | 3.19 Billion |
SGN
PXFG
600118
300795
LEN
0525