USD 0.02
(33.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.95 Million | 17.66 Million | 11.34 Million | 10.85 Million | 13.54 Million | 13.15 Million |
Total Current Assets | 14.79 Million | 17.3 Million | 10.77 Million | 9.96 Million | 12.52 Million | 12.84 Million |
Cash And Short Term Investments | 37 Thousand | 9000.00 | 45 Thousand | 12 Thousand | 33 Thousand | 78 Thousand |
Cash and Cash Equivalents | 37 Thousand | 9000.00 | 45 Thousand | 12 Thousand | 33 Thousand | 78 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.37 Million | 6.3 Million | 3.97 Million | 2.56 Million | 3.3 Million | 3.58 Million |
Inventory | 9.71 Million | 10.14 Million | 5.97 Million | 6.99 Million | 8.54 Million | 8.33 Million |
Other Current Assets | 660 Thousand | 847 Thousand | 776 Thousand | 395 Thousand | 650 Thousand | 843 Thousand |
Total Non-Current Assets | 163 Thousand | 362 Thousand | 573 Thousand | 889 Thousand | 1.02 Million | 313 Thousand |
Net PPE | 163 Thousand | 362 Thousand | 573 Thousand | 805 Thousand | 1.02 Million | 308 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 84 Thousand | - | 5000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.12 Million | 15.06 Million | 10.22 Million | 10.66 Million | 12.6 Million | 12.07 Million |
Total Current Liabilities | 13.11 Million | 12.55 Million | 9.81 Million | 7.84 Million | 11.6 Million | 9.6 Million |
Account Payables | 2.58 Million | 2.22 Million | 1.74 Million | 1.71 Million | 3.03 Million | 2.73 Million |
Tax Payables | - | 7000.00 | - | - | - | - |
Short Term Debt | 8.47 Million | 7.71 Million | 5.95 Million | 4.32 Million | 6.72 Million | 4.82 Million |
Deferred Revenue | 1.00 | 7000.00 | - | - | 682 Thousand | 877 Thousand |
Other Current Liabilities | 2.04 Million | 2.6 Million | 2.12 Million | 1.8 Million | 1.17 Million | 1.17 Million |
Total Non Current Liabilities | 12 Thousand | 2.5 Million | 407 Thousand | 2.82 Million | 995 Thousand | 2.47 Million |
Long-Term Debt | 11 Thousand | 2.33 Million | - | 2.13 Million | 916 Thousand | 2.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 173 Thousand | 407 Thousand | 688 Thousand | 79 Thousand | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.83 Million | 2.6 Million | 1.12 Million | 189 Thousand | 942 Thousand | 1.07 Million |
Stock Holders Equity | 1.83 Million | 2.6 Million | 1.12 Million | 189 Thousand | 942 Thousand | 1.07 Million |
Common Stock | 147 Thousand | 138 Thousand | 134 Thousand | 132 Thousand | 131 Thousand | 129 Thousand |
Retained Earnings | -44.16 Million | -43.25 Million | -44.68 Million | -45.58 Million | -44.81 Million | -44.65 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.83 Million | 2.6 Million | 1.12 Million | 189 Thousand | 942 Thousand | 1.07 Million |
Capital Lease Obligation | 11 Thousand | 161 Thousand | 373 Thousand | 635 Thousand | 1.04 Million | 391 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.48 Million | 10.2 Million | 6.32 Million | 7.09 Million | 7.63 Million | 7.19 Million |
Net Debt | 8.44 Million | 10.19 Million | 6.28 Million | 7.08 Million | 7.6 Million | 7.11 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.12 Million | 16.73 Million | 14.95 Million | 14.95 Million | 15.52 Million | 15.09 Million |
Total Current Assets | 13.05 Million | 15.73 Million | 14.79 Million | 14.79 Million | 15.31 Million | 14.84 Million |
Cash And Short Term Investments | 12 Thousand | 160 Thousand | 37 Thousand | 37 Thousand | 106 Thousand | 37 Thousand |
Cash and Cash Equivalents | 12 Thousand | 160 Thousand | 37 Thousand | 37 Thousand | 106 Thousand | 37 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.27 Million | 4.93 Million | 4.37 Million | 4.37 Million | 4.66 Million | 4.59 Million |
Inventory | 8.98 Million | 9.93 Million | 9.71 Million | 9.71 Million | 10.08 Million | 9.52 Million |
Other Current Assets | 784 Thousand | 705 Thousand | 660 Thousand | 660 Thousand | 457 Thousand | 689 Thousand |
Total Non-Current Assets | 1.07 Million | 1 Million | 163 Thousand | 163 Thousand | 206.99 Thousand | 248 Thousand |
Net PPE | 1.07 Million | 1 Million | 163 Thousand | 163 Thousand | 207 Thousand | 248 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -1.00 | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 13.21 Million | 15.31 Million | 13.12 Million | 13.12 Million | 13.51 Million | 12.6 Million |
Total Current Liabilities | 12.36 Million | 14.44 Million | 13.11 Million | 13.11 Million | 13.47 Million | 10.1 Million |
Account Payables | 2.57 Million | 3.34 Million | 2.58 Million | 2.58 Million | 2.75 Million | 1.85 Million |
Tax Payables | - | - | - | - | - | 114 Thousand |
Short Term Debt | 8.1 Million | 8.93 Million | 8.47 Million | 8.47 Million | 8.73 Million | 6.1 Million |
Deferred Revenue | - | - | 1.00 | 1.00 | - | - |
Other Current Liabilities | 1.67 Million | 2.16 Million | 2.04 Million | 2.04 Million | 1.98 Million | 2.14 Million |
Total Non Current Liabilities | 858 Thousand | 872.99 Thousand | 12 Thousand | 12 Thousand | 33.99 Thousand | 2.49 Million |
Long-Term Debt | - | - | 11 Thousand | 11 Thousand | 34 Thousand | 2.33 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1000.00 | 1000.00 | -1.00 | 161 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 907 Thousand | 1.42 Million | 1.83 Million | 1.83 Million | 2.01 Million | 2.48 Million |
Stock Holders Equity | 907 Thousand | 1.42 Million | 1.83 Million | 1.83 Million | 2.01 Million | 2.48 Million |
Common Stock | 148 Thousand | 147 Thousand | 147 Thousand | 147 Thousand | 147 Thousand | 147 Thousand |
Retained Earnings | -45.09 Million | -44.57 Million | -44.16 Million | -44.16 Million | -43.94 Million | -43.47 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 907 Thousand | 1.42 Million | 1.83 Million | 1.83 Million | 2.01 Million | 2.48 Million |
Capital Lease Obligation | 858 Thousand | 873 Thousand | 11 Thousand | 11 Thousand | 34 Thousand | 161 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.96 Million | 9.8 Million | 8.48 Million | 8.48 Million | 8.77 Million | 8.6 Million |
Net Debt | 8.95 Million | 9.64 Million | 8.44 Million | 8.44 Million | 8.66 Million | 8.56 Million |
600118
002600
SMCAY
0525
HIW
SGN