KRW 32900.0
(-1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5017.81 Billion | 5170.81 Billion | 2385.42 Billion | 1566.14 Billion | 9700.07 Billion | 10984.48 Billion |
Cost of Revenue | 4189.24 Billion | 4168.45 Billion | 1935.22 Billion | 1251.79 Billion | 8042.5 Billion | 9564.32 Billion |
Gross Profit | 828.57 Billion | 1002.35 Billion | 450.2 Billion | 314.34 Billion | 1657.57 Billion | 1420.16 Billion |
Operating Expenses | 678.71 Billion | 734.65 Billion | 231.16 Billion | 204.22 Billion | 571.09 Billion | 586.21 Billion |
Selling, General and Administrative Expenses | 595.82 Billion | 540.96 Billion | 167.84 Billion | 144.66 Billion | 234.35 Billion | 268.09 Billion |
Research and Development Expenses | 82.88 Billion | 59.94 Billion | 16.88 Billion | 63.99 Billion | 85.53 Billion | 63.9 Billion |
Other Expenses | - | 193.69 Billion | 63.32 Billion | 59.56 Billion | 336.74 Billion | -104.84 Billion |
Cost and Expenses | 4867.95 Billion | 4903.11 Billion | 2166.38 Billion | 1456.02 Billion | 8613.6 Billion | 10150.53 Billion |
Operating Income | 150.69 Billion | 280.71 Billion | 571.54 Billion | 194.97 Billion | 1130.12 Billion | 845.35 Billion |
Interest Expense | 287.02 Billion | 184.24 Billion | 68.43 Billion | 67.35 Billion | 100.16 Billion | 113.48 Billion |
Income Tax Expense | -51.55 Billion | 21.35 Billion | 106.16 Billion | 23.36 Billion | 247.52 Billion | 216.35 Billion |
Earnings before Tax | -172.52 Billion | 110.02 Billion | 867.94 Billion | 44.41 Billion | 957.83 Billion | 894.44 Billion |
Net Income | -133.44 Billion | 69.7 Billion | 720.37 Billion | 21.04 Billion | 664.99 Billion | 646.38 Billion |
Earnings Per Share Basic | -5905.00 | 3082.43 | 29.41 Thousand | 1228.99 | 38.82 Thousand | 37.73 Thousand |
Earnings Per Share Diluted | -5900.80 | 3082.43 | 29.41 Thousand | 1228.99 | 38.82 Thousand | 37.72 Thousand |
Weighted Average Shares Outstanding | 22.59 Million | 22.61 Million | 20.63 Million | 17.12 Million | 17.12 Million | 17.12 Million |
Weighted Average Shares Outstanding (Diluted) | 22.61 Million | 22.61 Million | 20.63 Million | 17.12 Million | 17.12 Million | 17.13 Million |
Gross Margin | 0.17 | 0.19 | 0.19 | 0.20 | 0.17 | 0.13 |
EBIT Margin | 0.12 | 0.12 | 0.30 | 0.25 | 0.16 | 0.11 |
Profit Margin | -0.03 | 0.01 | 0.30 | 0.01 | 0.07 | 0.06 |
EBITDA | 580.04 Billion | 714.99 Billion | 711.3 Billion | 384.87 Billion | 252.53 Billion | 904.64 Billion |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.24 | 0.12 | 0.12 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1422.35 Billion | 1492.08 Billion | 1404.1 Billion | 1247.16 Billion | 5017.81 Billion | 1264.44 Billion |
Cost of Revenue | - | 1150.04 Billion | 1052.63 Billion | 1001.52 Billion | 4189.24 Billion | 1063.95 Billion |
Gross Profit | 1422.35 Billion | 342.03 Billion | 351.47 Billion | 245.64 Billion | 828.57 Billion | 200.48 Billion |
Operating Expenses | 1300.95 Billion | 1349.27 Billion | 179.27 Billion | 169.69 Billion | 678.71 Billion | -188.48 Billion |
Selling, General and Administrative Expenses | - | 173.12 Billion | 154.99 Billion | 142.7 Billion | - | 188.48 Billion |
Research and Development Expenses | - | 26.11 Billion | 24.28 Billion | 26.98 Billion | - | 18.79 Billion |
Other Expenses | -1300.95 Billion | -1349.27 Billion | -1231.76 Billion | 5.94 Billion | -177.78 Million | -376.96 Billion |
Cost and Expenses | 1300.95 Billion | 1349.27 Billion | 1231.9 Billion | 1171.21 Billion | 4867.95 Billion | 1063.95 Billion |
Operating Income | 121.39 Billion | 142.8 Billion | 172.2 Billion | 75.95 Billion | 149.86 Billion | 12 Billion |
Interest Expense | - | - | 78.48 Billion | 79.98 Billion | 295.96 Billion | 76.99 Billion |
Income Tax Expense | 8.42 Billion | 6.67 Billion | 17.19 Billion | 2.94 Billion | -51.55 Billion | -25.42 Billion |
Earnings before Tax | 30.52 Billion | 15.93 Billion | 65.71 Billion | 92.52 Billion | -69.57 Billion | -76.35 Billion |
Net Income | 22.09 Billion | 9.25 Billion | 22.59 Billion | 29.05 Billion | -133.44 Billion | -51.59 Billion |
Earnings Per Share Basic | 976.88 | 409.42 | 998.93 | 1284.87 | - | -2281.47 |
Earnings Per Share Diluted | 976.88 | 409.42 | 998.93 | 1284.87 | - | -2281.47 |
Weighted Average Shares Outstanding | 22.61 Million | 22.61 Million | 22.61 Million | 22.61 Million | 22.61 Million | 22.61 Million |
Weighted Average Shares Outstanding (Diluted) | 22.61 Million | 22.61 Million | 22.61 Million | 22.61 Million | 22.61 Million | 22.61 Million |
Gross Margin | 1.00 | 0.23 | 0.25 | 0.20 | 0.17 | 0.16 |
EBIT Margin | 0.09 | 0.10 | 0.20 | 0.15 | - | 0.16 |
Profit Margin | 0.02 | 0.01 | 0.02 | 0.02 | -0.03 | -0.04 |
EBITDA | 121.39 Billion | 142.8 Billion | 283.16 Billion | 185.11 Billion | - | 200.48 Billion |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.12 | 0.06 | 0.03 | 0.01 |
MRAI
GDEV
SVRS
688118
DDC
JAYIND