USD 0.15
(-0.88%)
Breakdown | 2022 | 2021 | 2020 |
---|---|---|---|
Revenue | 179.58 Million | 205.17 Million | 169.14 Million |
Cost of Revenue | 135.65 Million | 168.72 Million | 141.3 Million |
Gross Profit | 43.92 Million | 36.45 Million | 27.83 Million |
Operating Expenses | 123.93 Million | 150.07 Million | 124.58 Million |
Selling, General and Administrative Expenses | 113.3 Million | 125.87 Million | 107.67 Million |
Research and Development Expenses | - | 233.66 Thousand | 7.81 Million |
Other Expenses | 10.63 Million | -260.5 Million | 2.44 Million |
Cost and Expenses | 259.59 Million | 318.79 Million | 265.88 Million |
Operating Income | -80 Million | -113.61 Million | -96.74 Million |
Interest Expense | 30.82 Million | 22.84 Million | 6.99 Million |
Income Tax Expense | 3.11 Million | 816.86 Thousand | -1.36 Million |
Earnings before Tax | -119.13 Million | -457.86 Million | -115.81 Million |
Net Income | -122.02 Million | -454.35 Million | -113.49 Million |
Earnings Per Share Basic | -12.13 | -23.85 | -5.96 |
Earnings Per Share Diluted | -11.99 | -23.56 | -5.89 |
Weighted Average Shares Outstanding | 19.04 Million | 19.04 Million | 19.04 Million |
Weighted Average Shares Outstanding (Diluted) | 19.28 Million | 19.28 Million | 19.28 Million |
Gross Margin | 0.24 | 0.18 | 0.16 |
EBIT Margin | -0.41 | -1.80 | -0.52 |
Profit Margin | -0.68 | -2.21 | -0.67 |
EBITDA | -74.39 Million | -429.91 Million | -87.97 Million |
Earnings Before Tax Margin | -0.45 | -0.55 | -0.57 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 77.68 Million | 46.42 Million | 42.99 Million | 46.42 Million | 179.58 Million | 66.38 Million |
Cost of Revenue | 56.95 Million | 33.89 Million | 32.12 Million | 32.23 Million | 135.65 Million | 50.14 Million |
Gross Profit | 20.73 Million | 12.53 Million | 10.87 Million | 14.19 Million | 43.92 Million | 16.24 Million |
Operating Expenses | 20.34 Million | 13.5 Million | 20.69 Million | 17.28 Million | 123.93 Million | 23.87 Million |
Selling, General and Administrative Expenses | 18.23 Million | 11.99 Million | 19.16 Million | 15.31 Million | - | 22.81 Million |
Research and Development Expenses | 502.16 Thousand | - | - | - | - | - |
Other Expenses | -169.95 Thousand | 321.2 Thousand | 30.24 Thousand | -423.2 Thousand | 1.59 Million | 901.02 Thousand |
Cost and Expenses | 77.29 Million | 47.39 Million | 52.81 Million | 49.51 Million | 259.59 Million | 74.01 Million |
Operating Income | 390.19 Thousand | -968.38 Thousand | -9.82 Million | -3.08 Million | -80 Million | -7.62 Million |
Interest Expense | 6 Million | 5.72 Million | 3.71 Million | 4.57 Million | 30.82 Million | 5.85 Million |
Income Tax Expense | 1.55 Million | 2 Million | 829.76 Thousand | 3.23 Million | 3.11 Million | -1514.00 |
Earnings before Tax | -5.26 Million | -5.93 Million | -183.15 Thousand | -23.14 Million | -119.13 Million | -12.34 Million |
Net Income | -9.67 Million | -10.09 Million | -1.98 Million | -30.66 Million | -122.02 Million | -39.02 Million |
Earnings Per Share Basic | -0.50 | -0.52 | -0.10 | - | - | -2.02 |
Earnings Per Share Diluted | -0.50 | -0.52 | -0.10 | - | - | -2.02 |
Weighted Average Shares Outstanding | 19.28 Million | 19.28 Million | 19.28 Million | - | 19.04 Million | 19.28 Million |
Weighted Average Shares Outstanding (Diluted) | 19.28 Million | 19.28 Million | 19.28 Million | - | 19.28 Million | 19.28 Million |
Gross Margin | 0.27 | 0.27 | 0.25 | 0.31 | 0.24 | 0.24 |
EBIT Margin | 0.01 | 0.01 | -0.20 | -0.07 | - | -0.10 |
Profit Margin | -0.12 | -0.22 | -0.05 | -0.66 | -0.68 | -0.59 |
EBITDA | 744.17 Thousand | 545.42 Thousand | -8.49 Million | -3.39 Million | - | -6.48 Million |
Earnings Before Tax Margin | 0.01 | -0.02 | -0.23 | -0.07 | -0.45 | -0.11 |
JAYIND
000210
MRAI
BYOGF
7284
688118