INR 18.5
(4.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 295.61 Million | 541.66 Million | 1.48 Billion | 1.55 Billion | 1.16 Billion | 1.51 Billion |
Cost of Revenue | 264.45 Million | 483.2 Million | 1.43 Billion | 1.47 Billion | 1.09 Billion | 1.4 Billion |
Gross Profit | 31.16 Million | 58.46 Million | 45.59 Million | 78.47 Million | 71.36 Million | 105.56 Million |
Operating Expenses | 2.38 Million | 49.83 Million | 32.01 Million | 59.5 Million | 47.02 Million | 82.25 Million |
Selling, General and Administrative Expenses | 2.38 Million | 1.79 Million | 2.05 Million | 2.75 Million | 2.55 Million | 81.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 266.83 Million | 533.03 Million | 1.46 Billion | 1.53 Billion | 1.14 Billion | 1.48 Billion |
Operating Income | 28.78 Million | 3.02 Million | -1.73 Million | 19.56 Million | 23.98 Million | 21.4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 231 Thousand | 381 Thousand | 940 Thousand | 822.43 Thousand | 396.87 Thousand | 1.1 Million |
Earnings before Tax | 889 Thousand | 1.39 Million | 3.61 Million | 3.16 Million | 1.44 Million | 6.15 Million |
Net Income | 658 Thousand | 1.01 Million | 2.67 Million | 2.34 Million | 1.84 Million | 5.05 Million |
Earnings Per Share Basic | 0.11 | 0.16 | 0.43 | 0.38 | 0.30 | 0.82 |
Earnings Per Share Diluted | 0.11 | 0.16 | 0.43 | 0.38 | 0.30 | 0.82 |
Weighted Average Shares Outstanding | 6.17 Million | 6.17 Million | 6.17 Million | 6.17 Million | 6.17 Million | 6.16 Million |
Weighted Average Shares Outstanding (Diluted) | 6.17 Million | 6.17 Million | 6.17 Million | 6.17 Million | 6.17 Million | 6.15 Million |
Gross Margin | 0.11 | 0.11 | 0.03 | 0.05 | 0.06 | 0.07 |
EBIT Margin | 0.04 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 |
Profit Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 10.85 Million | 6.43 Million | 1.39 Million | 22.7 Million | 27.38 Million | 24.7 Million |
Earnings Before Tax Margin | 0.10 | 0.01 | -0.00 | 0.01 | 0.02 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 47.16 Million | 305.84 Million | 11.86 Million | 94.94 Million | 59.34 Million | 129.46 Million |
Cost of Revenue | 40.16 Million | 264.45 Million | 2000.00 | 90.18 Million | 52.67 Million | 121.59 Million |
Gross Profit | 6.99 Million | 41.39 Million | 11.86 Million | 4.76 Million | 6.66 Million | 7.87 Million |
Operating Expenses | 653 Thousand | 25.5 Million | 766 Thousand | 2.27 Million | 2.62 Million | 2.36 Million |
Selling, General and Administrative Expenses | 653 Thousand | - | 766 Thousand | 622 Thousand | 538 Thousand | 456 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 40.81 Million | 289.95 Million | 768 Thousand | 92.45 Million | 55.29 Million | 123.95 Million |
Operating Income | 6.34 Million | 15.88 Million | 11.1 Million | 2.48 Million | 4.04 Million | 5.51 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.86 Million | 231 Thousand | 231 Thousand | - | - | - |
Earnings before Tax | -1.95 Million | 889 Thousand | 383 Thousand | 44 Thousand | 158 Thousand | 305 Thousand |
Net Income | -1.95 Million | 658 Thousand | 152 Thousand | 44 Thousand | 158 Thousand | 305 Thousand |
Earnings Per Share Basic | -0.32 | - | 0.03 | 0.01 | 0.03 | 0.05 |
Earnings Per Share Diluted | -0.32 | - | 0.03 | 0.01 | 0.03 | 0.05 |
Weighted Average Shares Outstanding | 6.11 Million | 6.32 Million | 5.72 Million | 6.32 Million | 5.26 Million | 6.1 Million |
Weighted Average Shares Outstanding (Diluted) | 6.11 Million | 6.32 Million | 5.72 Million | 6.32 Million | 5.26 Million | 6.1 Million |
Gross Margin | 0.15 | 0.14 | 1.00 | 0.05 | 0.11 | 0.06 |
EBIT Margin | 0.06 | - | -0.43 | 0.04 | 0.08 | 0.05 |
Profit Margin | -0.04 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
EBITDA | 2.77 Million | - | -5.08 Million | 3.33 Million | 4.97 Million | 6.36 Million |
Earnings Before Tax Margin | 0.13 | 0.05 | 0.94 | 0.03 | 0.07 | 0.04 |
000210
MRAI
GDEV
7284
688118
DDC