KRW 5060.0
(-0.39%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 17.54 Billion | 11.91 Billion | 9.57 Billion |
Cost of Revenue | 13.04 Billion | 8.49 Billion | 5.58 Billion |
Gross Profit | 4.49 Billion | 3.41 Billion | 3.99 Billion |
Operating Expenses | 11.09 Billion | 6.18 Billion | 2.81 Billion |
Selling, General and Administrative Expenses | 1.44 Billion | 753.44 Million | 428.72 Million |
Research and Development Expenses | 5.12 Billion | 2.93 Billion | 1.08 Billion |
Other Expenses | 4.53 Billion | 134.5 Million | 200.18 Million |
Cost and Expenses | 24.14 Billion | 14.67 Billion | 8.4 Billion |
Operating Income | -6.6 Billion | -2.76 Billion | 1.17 Billion |
Interest Expense | 2.74 Billion | 2.94 Billion | 823.7 Million |
Income Tax Expense | 13.62 Million | -39.13 Million | 377.52 Million |
Earnings before Tax | -8.49 Billion | -7.14 Billion | -7.08 Billion |
Net Income | -8.5 Billion | -7.1 Billion | -7.46 Billion |
Earnings Per Share Basic | -575.00 | -619.00 | -650.01 |
Earnings Per Share Diluted | -387.51 | -619.00 | -650.01 |
Weighted Average Shares Outstanding | 14.78 Million | 11.47 Million | 11.47 Million |
Weighted Average Shares Outstanding (Diluted) | 21.94 Million | 11.47 Million | 11.47 Million |
Gross Margin | 0.26 | 0.29 | 0.42 |
EBIT Margin | -0.29 | -0.16 | 0.16 |
Profit Margin | -0.48 | -0.60 | -0.78 |
EBITDA | -5.11 Billion | -1.86 Billion | 1.56 Billion |
Earnings Before Tax Margin | -0.38 | -0.23 | 0.12 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.28 Billion | 17.54 Billion | 10.26 Billion | 2.36 Billion | 4.4 Billion | 5.64 Billion |
Cost of Revenue | 2.56 Billion | 13.04 Billion | 8.16 Billion | 2.19 Billion | 2.5 Billion | 4.51 Billion |
Gross Profit | 720.55 Million | 4.49 Billion | 2.1 Billion | 170.1 Million | 1.89 Billion | 1.12 Billion |
Operating Expenses | 3.94 Billion | 11.09 Billion | 3.96 Billion | 2.29 Billion | 2.57 Billion | 1.81 Billion |
Selling, General and Administrative Expenses | 501.54 Million | - | 380.67 Million | 275.84 Million | 276.78 Million | 289.74 Million |
Research and Development Expenses | 1.67 Billion | - | 1.83 Billion | 1.22 Billion | 1.07 Billion | 1.07 Billion |
Other Expenses | 24.31 Million | 292.09 Million | 29.86 Million | 24.1 Million | 23.38 Million | 56.95 Million |
Cost and Expenses | 6.5 Billion | 24.14 Billion | 12.12 Billion | 4.49 Billion | 5.08 Billion | 6.33 Billion |
Operating Income | -3.22 Billion | -6.6 Billion | -1.86 Billion | -2.12 Billion | -678.98 Million | -689.35 Million |
Interest Expense | 534.37 Million | 2.74 Billion | 459.79 Million | 547.94 Million | 878.52 Million | 749.13 Million |
Income Tax Expense | 85.03 Million | 13.62 Million | 60.09 Million | 23.14 Million | -69.61 Million | 226.56 Million |
Earnings before Tax | -11.75 Billion | -8.49 Billion | -942.28 Million | -2.48 Billion | -2.52 Billion | -3 Billion |
Net Income | -11.83 Billion | -8.5 Billion | -1 Billion | -2.5 Billion | -2.45 Billion | -2.97 Billion |
Earnings Per Share Basic | -568.00 | - | -45.68 | -145.00 | -214.00 | -258.82 |
Earnings Per Share Diluted | -568.00 | - | -45.68 | -145.00 | -214.00 | -258.82 |
Weighted Average Shares Outstanding | 20.84 Million | 21.94 Million | 21.94 Million | 17.28 Million | 11.48 Million | 11.47 Million |
Weighted Average Shares Outstanding (Diluted) | 20.84 Million | 21.94 Million | 21.94 Million | 17.28 Million | 11.48 Million | 11.47 Million |
Gross Margin | 0.22 | 0.26 | 0.20 | 0.07 | 0.43 | 0.20 |
EBIT Margin | -0.79 | - | -0.15 | -0.78 | -0.10 | -0.06 |
Profit Margin | -3.60 | -0.48 | -0.10 | -1.06 | -0.56 | -0.53 |
EBITDA | -2.6 Billion | - | -1.52 Billion | -1.85 Billion | -429.54 Million | -353.95 Million |
Earnings Before Tax Margin | -0.98 | -0.38 | -0.18 | -0.90 | -0.15 | -0.12 |
FUJI
603960
UBX
ODDAF
3060
BEPTF